Question
Provost Corporation Comparative Statement of Financial Position December 31, 2021 and 2020 $(000 omitted) Assets 2021 2020 Current assets: Cash $4,000 $3,600 Short-term marketable securities
-
Provost Corporation
Comparative Statement of Financial Position
December 31, 2021 and 2020
$(000 omitted)
Assets
2021 2020 Current assets:
Cash
$4,000 $3,600 Short-term marketable securities
2,000 1,200 Accounts receivable (net)
20,000 16,800 Inventory
28,000 28,800 Total current assets
54,000 50,400 Long-term assets:
Property, plant, and equipment (net)
75,000 81,600 Long-term investments
12,000 12,000 Total assets
$141,000 $144,000 Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
$7,000 $6,000 Wages payable
1,000 1,200 Total current liabilities
8,000 7,200 Long-term liabilities:
Bonds payable, 10%
24,000 24,000 Total liabilities
32,000 31,200 Stockholders' equity:
Preferred stock, 10%, 1,000,000 shares
20,000 20,000 Common stock, 5,000,000 shares, no par5,000,000
30,000 30,000 Retained earnings
59,000 62,800 Total stockholders' equity
109,000 112,800 Total liabilities and stockholders' equity
$141,000 $144,000
Provost Corporation Comparative Statement of Financial Position December 31, 2021 and 2020 $(000 omitted) | |||
Assets | 2021 | 2020 | |
Current assets: | |||
Cash | $4,000 | $3,600 | |
Short-term marketable securities | 2,000 | 1,200 | |
Accounts receivable (net) | 20,000 | 16,800 | |
Inventory | 28,000 | 28,800 | |
Total current assets | 54,000 | 50,400 | |
Long-term assets: | |||
Property, plant, and equipment (net) | 75,000 | 81,600 | |
Long-term investments | 12,000 | 12,000 | |
Total assets | $141,000 | $144,000 | |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $7,000 | $6,000 | |
Wages payable | 1,000 | 1,200 | |
Total current liabilities | 8,000 | 7,200 | |
Long-term liabilities: | |||
Bonds payable, 10% | 24,000 | 24,000 | |
Total liabilities | 32,000 | 31,200 | |
Stockholders' equity: | |||
Preferred stock, 10%, 1,000,000 shares | 20,000 | 20,000 | |
Common stock, 5,000,000 shares, no par5,000,000 | 30,000 | 30,000 | |
Retained earnings | 59,000 | 62,800 | |
Total stockholders' equity | 109,000 | 112,800 | |
Total liabilities and stockholders' equity | $141,000 | $144,000 |
Provost Corporation Comparative Statement of Income For the Years Ended December 31, 2021 and 2020 $(000 omitted) | |||
2021 | 2020 | ||
Sales (all on credit) | $280,000 | $280,000 | |
Cost of goods sold | 200,000 | 168,000 | |
Gross margin | 80,000 | 112,000 | |
Operating expenses | 40,000 | 38,000 | |
Net operating income | 40,000 | 74,000 | |
Interest expense | 5,000 | 4,000 | |
Net income before income tax | 35,000 | 70,000 | |
Income tax expense | 14,000 | 28,000 | |
Net income | $21,000 | $42,000 |
REQUIRED:
1.Use the balance sheet and income statement given above to analyze the company using horizontal analysis. 2.Use the balance sheet and income statement given above to analyze the company using vertical analysis.
3.Using Horizontal Analysis, research on the possible reasons why there is an increase or decrease on the following: a.Total Assets b.Total Liabilities c.Gross Profit d.Net Profit
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started