PSK is a publicly traded company listed on NASDAQ. In PSK's 10-Q and 10-K public statements, PSK disclosed that it recorded a $100 mil. pre-tax inventory write-off due to fire in the companys warehouse in 2015:Q2; it realized a $50 mil. pre-tax gain (other income) on the sale of a non-core business in 2014:Q3; it additionally realized a $40 mil. pre-tax gain (other income) on the sale of a non-core business and $20 mil. pre-tax restructuring costs in connection with a downsizing strategy in 2014:Q4. PSK company produced the following reported year-to-date (YTD) income statements during 2014-2015 period.

PSK has 125 mil. basic outstanding shares, with current stock price of $45 per share. The company has the following information about the options/warrants:

Given PSK;s MCAP/Net Income(LTM) multiple of 7.5x, what is PSK's implied share price?

1)$11 2)$23.3 3)$16.5 4) $9.3

Reported YTD Income Statement 2014:03 2014:04 2015:Q3 Sales 3,500 4100 3600 COGS 2,200 2925 3000 Other Income 50 90 0 SG&A 675 700 120 Restructuring Charge 0 20 0 EBIT 675 545 480 Interest Expense 75 102 73 Pre-tax Income 600 443 407 Income Tax (38%) 228 168.34 154.66 Net Income 372 275 252 Options/warrants Tranche Number of Shares (mil.) Exercise Price Tranche 1 10.00 $ 5.00 Tranche 2 7.50 $ 25.00 Tranche 3 5.00 $ 30.00 Tranche 4 2.50 $ 35.00 Tranche 5 1.00 $ 40.00 Tranche 6 0.50 $ 55.00 Reported YTD Income Statement 2014:03 2014:04 2015:Q3 Sales 3,500 4100 3600 COGS 2,200 2925 3000 Other Income 50 90 0 SG&A 675 700 120 Restructuring Charge 0 20 0 EBIT 675 545 480 Interest Expense 75 102 73 Pre-tax Income 600 443 407 Income Tax (38%) 228 168.34 154.66 Net Income 372 275 252 Options/warrants Tranche Number of Shares (mil.) Exercise Price Tranche 1 10.00 $ 5.00 Tranche 2 7.50 $ 25.00 Tranche 3 5.00 $ 30.00 Tranche 4 2.50 $ 35.00 Tranche 5 1.00 $ 40.00 Tranche 6 0.50 $ 55.00