Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area The company's planning budget for May appears below Puget Sound Divers Planning Budget For the Month Eeded Hey 11 Dulguted diving-hus (4) Revenue ($365,000) Expenses Wages and salaries (50,000 $125.00) Supplies ($3.00) Equipment rental ($1,800 $12.00) Insurance ($3,400) Miscellaneous (500 $1.004) Net operating income 308 20,500 300 5,000 5,400 sse 30,00 36,40 During May, the company's actual activity was 105 diving-hours Required: Prepare a feeble budget for Misy