Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) Revenue ($450.000) Expenses: Wages and salaries ($12,000 $120.00g) Supplies ($3.009) Equipment rental ($2,000+ $22.00q) Insurance ($3,900) Miscellaneous ($540 + $1.460) Total expense Net operating income 350 $ 157,500 54,000 1,050 9,700 3,900. 1,051 69,701 $ 87,799 During May, the company's actual activity was 340 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole number.) Revenue Puget Sound Divers Flexible Budget For the Month Ended May 311 Expenses Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income