Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (9) 400 $188,000 Revenue ($470.009) Expenses: Wages and salaries ($11,500 + $124.009) Supplies ($5.009) Equipment rental ($2,100 + $22.009) Insurance ($3,900) Miscellaneous ($520 + $1.489) Total expense 61,100 2,000 10,900 3,900 1,112 79,012 $ 108,988 Net operating income During May, the company's actual activity was 390 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole number.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses: Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense 0 Net operating income $ 0