Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: 200 $ 94,000 Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) Revenue ($470.000) Expenses: Wages and salaries ($11,500 + $124.00) Supplies ($3.00) Equipment rental ($2,200 + $24.00) Insurance ($4,000) Miscellaneous ($530 + $1.469) Total expense Net operating income 36,300 600 7,000 4,000 822 48,722 $ 45,278 During May, the company's actual activity was 190 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole dollar.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses: Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income