Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (9) 300 $117,000 Revenue (5390.009) Expenses: Wages and salaries (511,800 + $122.009) Supplies ($5.089) Equipment rental ($2,200 + $24.000) Insurance ($4,200) Miscellaneous (5500 - 51.449) Total expense Net operating income 48,400 1,500 9,400 4,200 932 64, 432 5 52,568 During May, the company's actual activity was 290 diving-hours. Required: Prepare a flexible budget for May (Round your answers to the nearest whole number) Puget Sound Diver Flexible Budget For the Month Ended May 1 Revenue Expenses Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Not operating income