Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below Puget Sound Divers Planning Budget For the Month Ended May 31 350 Budgeted diving-hours (q) Revenue ($450.00q) $157,5 Wages and salaries ($12,000+$124.00q) Supplies ($5.00q) Equipment rental ($2,300 $24.00q) Insurance ($4,200) Miscellaneous ($550+$1.42q) 55,400 1,750 10,700 4,200 1,047 73,097 $ 84,403 Total expense Net operating income Required During May, the company's activity was actually 340 diving-hours. Complete the following flexible budget for that level of activity. (Round your final answer to nearest dollar amount.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue S 157,500 Expenses: Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income S 157,500