Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The companys planning budget for May appears below:

Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area The company's planning budget for May appears below Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 250 $100,000 Revenue ($400.00q) Expenses: Wages and salaries ($11,100 $122.00q) Supplies ($3.00g) Equipment rental ($2,400 $20.00q) Insurance ($4,100) 41,600 750 7,400 4,100 880 Miscellaneous ($510 $1.48q) Total expense 54,730 45,270 Net operating income During May, the company's actual activity was 240 diving-hours Required: Prepare a flexible budget for May. (Round your answers to the nearest whole number.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income