Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership. At the beginning of $2021,$ capital balances were as follows:

$\backslash$table$[[$Purkerson$,$$$60,000$

The partners have used the same method of allocating profits and losses since the business's inception:

Each partner is given the following compensation allowance for work done in the business: Purkerson, $$15,000$; Smith, $$25,000$; and Traynor, $$8,000.$

Each partner is credited with interest equal to $10$ percent of the average monthly capital balance for the year without regard for normal drawings.

Any remaining profit or loss is allocated $2$:$3$:$5$ to Purkerson, Smith, and Traynor, respectively. The net income for $2021$ is $$36,000.$ Each partner withdraws the allotted amount each month.

Prepare a schedule showing calculations for the partners' $2021$ ending capital balances. $($Amounts to be deducted should be indicated with minus sign.$)$

$\backslash$table$[[$PURKERSON$,$ SMITH, and TRAYNOR$],[$Statement of Partners' Capital$],[$For the Year Ending December $31,2021],[,$Purkerson,Smith,Traynor,Totals$],[$Beginning balances,$=,=,,$$