Q Company has a sales budget for next month of $450,000. Cost of goods sold is expected to be 50 percent of sales. All goods are paid for in the month following purchase. The beginning inventory of merchandise is $20,000, and an ending inventory of $24,000 is desired. Beginning accounts payable is $206,500.

The cost of goods sold for next month is expected to be: