Q#1 HASF and company is a retails hardware store information about the store operations follows | |
November 2017 sales | 400000 |
Sales are budgeted 440,000 for December and 4 00,000 for January 2018 | |
Credit sales typically are 60% of total sales Collection are expected to 50% in the month of sales and 50% in the month following sales | |
Gross profit margin 40% | |
A total of 60% of the merchandise for resale its purchase in the month prior to the month of sales and 40% is purchase in the month of sales payment for merchandise is made in the month following the purchase | |
Other month expenses paid in cash amount 45,200 | |
Annual depreciation is 432,000 | |
The company balance sheet as of November 30 2017 is as follow | |
HASF Hardware inc | |
Balance sheet | |
As on November 30 2018 | |
Cash | 44,000 |
A/c receivable | 152,000 |
Inventory | 280,000 |
Property plant and equipment | 1,724,000 |
Total assets | 2,200,000 |
a/c payable | 324,000 |
common stock | 1,590,000 |
Retained earning | 286,000 |
Total liabilities and owner equity Required | 2,200,000 |
1) ________________________Amount of credit sales in Dec | |
2) ________________________Amount of cash sales in Dec | |
3) ________________________ Amount of cash will be received from Nov sales | |
4) ________________________ Amount of cash will be received from Dec credit sales | |
5) ________________________Total amount of cash will be received in Dec | |
6) ________________________ Value of Purchase in the month of Dec | |
7) ________________________Cash disburstment for inventory purchase in Dec | |
8) ________________________Total cash disburstment in Dec | |
9) ________________________Beginning cash balance in Dec | |
10) ________________________total cash will be available before disbursment | |
11) ________________________Excess or Deficiency balance at Dec 31 | |
12) ________________________Value of cost of goods sold in Dec 31 | |
13) ________________________ Gross profit in Dec 31 | |
14) ________________________net profit in Dec 31 | |