Q1 Solve for the firms external funding required.

Q2 what is sustainable growth rate? how is it solved? Finnaly how can firms speed up growth? Slow it down?

looking at the data we will need to forcast what the next years earning will be. This can be achieved by looking at the historical data provided. Also, we will need to ask for a certain dollar amount from a bank to secure money for the following year. how much should that be?

Details Hi Class. In Q1. please use the the rations in the template attached to solve for the external funding required. Again, use the data outlined in the assumptions" section of the attached spread along w/ historical data and qualitative information organized by account to simply "fill in the template to construct a forecast for the firm. In Q2. elaborate upon questions surrounding an organization's sustainable growth rate. Once finished, just upload your spread!! Thanks. Team PMBA 6311 Solve for the film's external funding required 2016 11190 9400 1790 Income Statements 2017 2018 13754 16104 11699 13688 2065 2416 2019 20613 17727 2886 Net Sales Cost of goods sold Grass profit Expenses General, selling, and administrative expenses Net interest expense Earnings before tak Tak Earnings after tak 1019 100 671 301.95 369.05 1239 103 723 32535 397.65 1610 110 696 313.2 382.8 2267 90 529 238.05 290.95 Balance Sheets Assets 571 Current assers: Cash and securities Accounts receivable Inventories Prepaid expenses Tatal current assors Net fixed assets Total assets 1343 1119 14 3147 128 3275 551 1789 1376 12 3728 124 3852 644 2094 1932 15 4685 295 4980 412 2986 2267 18 5582 287 5870 Liabilities and owner's equity Current Nabities: Bank loan Accounts payable Current portion of long-term debt Accrued wages Toral current Nobeles Long-term dubt Common stock Retained earnings Toral obwries and owners' equity 50 1007 50 5 1122 950 150 1053 3275 50 1443 50 Z 1550 910 150 SO 2426 50 10 2536 360 150 50 3212 100 18 3380 760 150 1589 5870 1242 3652 1434 4930 a Stops in forecasting 1) Use historical data to come up with a sales forecast 2)Examine historical data to determine how key accounts move in stop with sales 3) Extrapolate What is sustainable grown rate? How is it solved? Finally, How can tema poed up growth? Slow it down? 2014 AWS Contado Gerente Cathed Ace OM 0.00 2012 2018 NINE 300 0.11 21 25 Hleda 63 36 Bold 0.10 11 013 3 15 10w to incre 47 11 1 ex which you colectores the 9 2 Ito your post be click of your 15 2-3 Albero Prome Financial State the Statement Sales conto Gm Genewed more Now the most wat wegend on the required by the com So, the wront of the wil affect we were experts will attend 45 and and without the How the stated the band was the standing Where to see the Light How this footh howed in this the manutente het die woord common talante het A Cara Cadas HD work Pred or Set Nettad Test 20 by manage the underwear 30 100 capital, thereby 100 w does propietat inden for the abando w Acolle Current del Torre Long Com Relanden Totaal 100 Tsd to the price during the current year 22 Ranc A Alarms created 150 Grosince the conditiewe 15 Motor Following them for the 230 planeta tertion and Eminert premier ter wieder (45 taxe and ending will offer them of the loan fraktion How we the income statement and the balance sheet reed? The content is more interested in the store ending required Theerledence the use of the tonaliteten er tax affected effect the of the loan Balance Wet Anet Current on Can and securities Accounts receivable Inventories Predentes Total current asset NetFeed Totti How do this? Follow the same proach followed nors NoteThis the amount of the management believes carte per the Merch wad to the soul and cost their money 20. Rough estimate by management me move with sales and wince the amounts we all just need a rough emate 20 No Boncurrent food capable on The Aveyron 300 new led to tersepised capital de depreciation the year a for now, but do 50 Label and were Currentes Bank loan Accountable Current portion of long-term det und waxes Total currentes Long-term debit Com ock Reted earnings Tatoes and when it 100 This in and is equal to the principalement de ding the current year 22upwitimate by management areas PPE 660 Always to last y's valueless current portion of termit 150 Sen constant since this company does not weaty 356C Retained eaming is solved for using the foon Retained earnings for the current year retained for the previous year plus enigstens dengan Defne's retention is the wind out 210 tematinding red Estamatunding Telespected total pelabre total expected with quy Note: It is not common for a fum decreasing tash, increasing collected in anyats pened to to the bank for a loan that are much we than actual needed in the example, the company initially thought they need only $300,000, but they sed doser to $1.4 milion So, we our growth expectations, and therefore what we need to invest items of purchasing on to take advantage of growth opportunitieledernal funding reed is owS1 milion Note Dew tudents how to perform circular calculations in MS Excel first set interestecerse event to 1000-1442-47 Orestes 01"current portion of long-term cent forgtem debe external funding red Details Hi Class. In Q1. please use the the rations in the template attached to solve for the external funding required. Again, use the data outlined in the assumptions" section of the attached spread along w/ historical data and qualitative information organized by account to simply "fill in the template to construct a forecast for the firm. In Q2. elaborate upon questions surrounding an organization's sustainable growth rate. Once finished, just upload your spread!! Thanks. Team PMBA 6311 Solve for the film's external funding required 2016 11190 9400 1790 Income Statements 2017 2018 13754 16104 11699 13688 2065 2416 2019 20613 17727 2886 Net Sales Cost of goods sold Grass profit Expenses General, selling, and administrative expenses Net interest expense Earnings before tak Tak Earnings after tak 1019 100 671 301.95 369.05 1239 103 723 32535 397.65 1610 110 696 313.2 382.8 2267 90 529 238.05 290.95 Balance Sheets Assets 571 Current assers: Cash and securities Accounts receivable Inventories Prepaid expenses Tatal current assors Net fixed assets Total assets 1343 1119 14 3147 128 3275 551 1789 1376 12 3728 124 3852 644 2094 1932 15 4685 295 4980 412 2986 2267 18 5582 287 5870 Liabilities and owner's equity Current Nabities: Bank loan Accounts payable Current portion of long-term debt Accrued wages Toral current Nobeles Long-term dubt Common stock Retained earnings Toral obwries and owners' equity 50 1007 50 5 1122 950 150 1053 3275 50 1443 50 Z 1550 910 150 SO 2426 50 10 2536 360 150 50 3212 100 18 3380 760 150 1589 5870 1242 3652 1434 4930 a Stops in forecasting 1) Use historical data to come up with a sales forecast 2)Examine historical data to determine how key accounts move in stop with sales 3) Extrapolate What is sustainable grown rate? How is it solved? Finally, How can tema poed up growth? Slow it down? 2014 AWS Contado Gerente Cathed Ace OM 0.00 2012 2018 NINE 300 0.11 21 25 Hleda 63 36 Bold 0.10 11 013 3 15 10w to incre 47 11 1 ex which you colectores the 9 2 Ito your post be click of your 15 2-3 Albero Prome Financial State the Statement Sales conto Gm Genewed more Now the most wat wegend on the required by the com So, the wront of the wil affect we were experts will attend 45 and and without the How the stated the band was the standing Where to see the Light How this footh howed in this the manutente het die woord common talante het A Cara Cadas HD work Pred or Set Nettad Test 20 by manage the underwear 30 100 capital, thereby 100 w does propietat inden for the abando w Acolle Current del Torre Long Com Relanden Totaal 100 Tsd to the price during the current year 22 Ranc A Alarms created 150 Grosince the conditiewe 15 Motor Following them for the 230 planeta tertion and Eminert premier ter wieder (45 taxe and ending will offer them of the loan fraktion How we the income statement and the balance sheet reed? The content is more interested in the store ending required Theerledence the use of the tonaliteten er tax affected effect the of the loan Balance Wet Anet Current on Can and securities Accounts receivable Inventories Predentes Total current asset NetFeed Totti How do this? Follow the same proach followed nors NoteThis the amount of the management believes carte per the Merch wad to the soul and cost their money 20. Rough estimate by management me move with sales and wince the amounts we all just need a rough emate 20 No Boncurrent food capable on The Aveyron 300 new led to tersepised capital de depreciation the year a for now, but do 50 Label and were Currentes Bank loan Accountable Current portion of long-term det und waxes Total currentes Long-term debit Com ock Reted earnings Tatoes and when it 100 This in and is equal to the principalement de ding the current year 22upwitimate by management areas PPE 660 Always to last y's valueless current portion of termit 150 Sen constant since this company does not weaty 356C Retained eaming is solved for using the foon Retained earnings for the current year retained for the previous year plus enigstens dengan Defne's retention is the wind out 210 tematinding red Estamatunding Telespected total pelabre total expected with quy Note: It is not common for a fum decreasing tash, increasing collected in anyats pened to to the bank for a loan that are much we than actual needed in the example, the company initially thought they need only $300,000, but they sed doser to $1.4 milion So, we our growth expectations, and therefore what we need to invest items of purchasing on to take advantage of growth opportunitieledernal funding reed is owS1 milion Note Dew tudents how to perform circular calculations in MS Excel first set interestecerse event to 1000-1442-47 Orestes 01"current portion of long-term cent forgtem debe external funding red