Q2. Steven is an accountant in Mayer Farm Corporation. He generated a cash flow budget for 2013. Yesterday, there was a sudden fire in his office and he lost some of his valuable files including operating budget and capital expenditure budget. Fortunately, the cash flow budget survived in the fire with simply some data missing. Would you please help him recover this important cash flow budget? (0.6 point each) Table 4-Cash Flow Budget Cash Flow Budget for the Fiscal Year Ending Dec 31, 2013 Quarter 1 2 3 4 2,000 400,000 20,000 100,000 200,000 40,000 50,000 50,000 10,000 50,000 450,000 80,000 120,000 Cash balance, beginning of quarter Cash inflows: Feed Seed Fertilizers Cash outflows Materials labor Office expense Taxes Dividends Surplus(Deficit) Saving(to) from Additional Borrowings Repayments of borrowings Interest payments Cash balance, end of quarter 150,000 40.000 2,000 9,000 7,000 200,000 90,000 2,000 9,000 6,000 500,000 80,000 2,000 6,000 4,000 140,000 80,000 2,000 6,000 9,000 0 0 0 0 0 3,000 0 0 0 0 0 1,100 400 0