Q2:Using the data in the previous question and prepare Free Cash flow, if you know that gross fixed assets was in the previous year 250,000$. And the net working capital was 110,000$? You need some data from the following table. D) The cost of goods sold to customer $220,000 2) Advertising expenses $ 25,000 3) Administrative salary expenses $ 80,000 4) Issued common stock $ 75,000 5) Interest income $ 10,000 6) Insurance expense $ 4,000 7) Research and development costs $ 22,000 8) Dividends paid $ 15,000 9) Tax expense 35% 10) Rent expense $ 12,000 12) Accrued expenses $ 11,000 13) Sales price of goods provided to customers $450,000 14) Depreciation Expense 15,000$ Q1: Answer the following questions: Cash Inventory Long term Debt-10% to be paid in 1 year Patent Sales Cost of Goods Sold Accumulated Depreciation Land Prepaid Insurance Paid in Capital Salary Expense Supplies Expense Unearned Revenue Manufacturing Building Accrued Expense Common Stock Mortgage Payable-due in 10 years Accounts Receivable Long-Term Investment Goodwill Notes Receivable - due in 6 months Manufacturing Equipment $ 34,000 $ 97,000 $120,000 $ 11,000 $378,000 $195.000 $ 56,000 $100,000 $ 4,000 $ 29,000 $ 39,000 $ 3,000 $ 2,500 $125,000 $ 14,000 $ 1.000 $ 90.000 $ 27,000 $ 50,000 $ 20,000 $ 5.000 $ 89,000 Q2:Using the data in the previous question and prepare Free Cash flow, if you know that gross fixed assets was in the previous year 250,000$. And the net working capital was 110,000$? You need some data from the following table. D) The cost of goods sold to customer $220,000 2) Advertising expenses $ 25,000 3) Administrative salary expenses $ 80,000 4) Issued common stock $ 75,000 5) Interest income $ 10,000 6) Insurance expense $ 4,000 7) Research and development costs $ 22,000 8) Dividends paid $ 15,000 9) Tax expense 35% 10) Rent expense $ 12,000 12) Accrued expenses $ 11,000 13) Sales price of goods provided to customers $450,000 14) Depreciation Expense 15,000$ Q1: Answer the following questions: Cash Inventory Long term Debt-10% to be paid in 1 year Patent Sales Cost of Goods Sold Accumulated Depreciation Land Prepaid Insurance Paid in Capital Salary Expense Supplies Expense Unearned Revenue Manufacturing Building Accrued Expense Common Stock Mortgage Payable-due in 10 years Accounts Receivable Long-Term Investment Goodwill Notes Receivable - due in 6 months Manufacturing Equipment $ 34,000 $ 97,000 $120,000 $ 11,000 $378,000 $195.000 $ 56,000 $100,000 $ 4,000 $ 29,000 $ 39,000 $ 3,000 $ 2,500 $125,000 $ 14,000 $ 1.000 $ 90.000 $ 27,000 $ 50,000 $ 20,000 $ 5.000 $ 89,000
