Q6. Use the approaches covered in class and on the overheads to fill in the highlighted cells. Forecast terminal value from an exit multiple (for EV/EBITDA).

Other information Terminal growth rate Number of shares of stock End of historical period Expected return of debt WACC Expected return of equity Exit EV/EBITDA multiple Valuation date \begin{tabular}{|l|l|} \hline Terminal value (as of end of forecast period) & \\ \hline Estimated enterprise value of the firm as of end of historical period & \\ \hline Estimated value of the firm's equity as of end of historical period & \\ \hline Estimated share price as of end of historical period & \\ \hline Estimated share price as of valuation date & \\ \hline \end{tabular} Other information Terminal growth rate Number of shares of stock End of historical period Expected return of debt WACC Expected return of equity Exit EV/EBITDA multiple Valuation date \begin{tabular}{|l|l|} \hline Terminal value (as of end of forecast period) & \\ \hline Estimated enterprise value of the firm as of end of historical period & \\ \hline Estimated value of the firm's equity as of end of historical period & \\ \hline Estimated share price as of end of historical period & \\ \hline Estimated share price as of valuation date & \\ \hline \end{tabular}