Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Q7. Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the

Q7.

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 480 $ 250
Accounts receivable 550 290
Inventory 700 400
Land 700 650
Building 800 800
Less: Accumulated depreciation (250 ) (215)
Equipment 3,000 2,750
Less: Accumulated depreciation (355 ) (320 )
Patent 1,000 1,150
$ 6,625 $ 5,755
Liabilities
Accounts payable $ 800 $ 550
Accrued liabilities 250 220
Lease liabilityland 130 0
Shareholders' Equity
Common stock 2,660 2,500
Paid-in capitalexcess of par 600 560
Retained earnings 2,185 1,925
$ 6,625 $ 5,755

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 3,020
Gain on sale of land 80 $ 3,100
Expenses
Cost of goods sold $ 1,000
Depreciation expensebuilding 35
Depreciation expenseequipment 440
Loss on sale of equipment 20
Amortization of patent 150
Operating expenses 600 2,245
Net income $ 855

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $450,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $200,000 and $395,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting, 1, (6 Months)

Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac

14th Edition

1337270814, 9781337270816

More Books

Students also viewed these Accounting questions