Q9 Networks is a leading provider of outsourced data center infrastructure such as web servers and data storage. Use the equation approach and the financial data in the table to calculate additional funds needed(AFN) in Year 6.

Selected Financial Statement Values and Ratios

Q9 Networks As of December31, Year 5($ 000s)

Total Assets $113,104

Fixed Assets 36,757

Assets that Change with Sales 41,803

Total Revenues(Year 5) 37,829

Total Revenues(Year 6) 45,395

Change in Revenues 7,566

Total Liabilities 11,779

Liabilities that Change with Sales 7,688

Profit Margin 0.27%

Dividend Payout Ratio 0%

A. $6,702

B. $1,301

C. $2,220

D. $2,292

E. $7,081