Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Q9.What is the After Tax Cash Flows from Operations for Year 4? Your company is considering making an investment in an apartment building You will

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Q9.What is the After Tax Cash Flows from Operations for Year 4?

Your company is considering making an investment in an apartment building You will not use any debt (i.e. a mortgage) to buy the building (i.e. it will be all equity). The Purchase Price is $16,000,000 and Current Assessed Value is $15,750,000 The building has 40 two-bed room apartments and 25 three-bed room apartments. You assume that the monthly rent for two-bed room units is $2,000 and the rent for three-bed room units is $2,750 The building has 75 parking spaces. The charge for each of them is $125 per month. You plan to hold the building for 4 years. The projected information about the investment is as follows. Please construct the pro forma statement (round to dollars) Annual inflation of rents and parking charge Vacancy and collection loss as of PGI Parking Vacancy Allowance Land value as % of the total value Annual growth of assessed value in each of Years 2-5 3.5% 5.0% 4.0% 18% 6.0% Property tax mill rate Other Operating Expenses (% of EGI) Planned holding period Terminal cap rate (applied to 5th year's NOI) Selling cost as a % of Gross Sales Price # of Years for calculating Depreciation 20 35% 4 years 4.50% 2.0% 27.5 Your company is considering making an investment in an apartment building You will not use any debt (i.e. a mortgage) to buy the building (i.e. it will be all equity). The Purchase Price is $16,000,000 and Current Assessed Value is $15,750,000 The building has 40 two-bed room apartments and 25 three-bed room apartments. You assume that the monthly rent for two-bed room units is $2,000 and the rent for three-bed room units is $2,750 The building has 75 parking spaces. The charge for each of them is $125 per month. You plan to hold the building for 4 years. The projected information about the investment is as follows. Please construct the pro forma statement (round to dollars) Annual inflation of rents and parking charge Vacancy and collection loss as of PGI Parking Vacancy Allowance Land value as % of the total value Annual growth of assessed value in each of Years 2-5 3.5% 5.0% 4.0% 18% 6.0% Property tax mill rate Other Operating Expenses (% of EGI) Planned holding period Terminal cap rate (applied to 5th year's NOI) Selling cost as a % of Gross Sales Price # of Years for calculating Depreciation 20 35% 4 years 4.50% 2.0% 27.5

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investment Analysis And Portfolio Management

Authors: Frank K. Reilly, Keith C. Brown

7th Edition

0324171730, 978-0324171730

More Books

Students also viewed these Finance questions

Question

Over what timescale should the project be undertaken?

Answered: 1 week ago