Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.9 million. The fixed asset will be

image text in transcribedimage text in transcribed

Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.9 million. The fixed asset will be depreciated on a three-year MACRS schedule. The project is estimated to generate $2,190,000 in annual sales, with costs of $815,000. The project requires an initial investment in net working capital of $300,000, and the fixed asset will have a market value of $210,000 at the end of the project. What is the project's Year 0 net cash flow? Year 1? Year 2? Year 3? The tax rate is 21 percent. If the required return is 12 percent, what is the project's NPV? Asset investment Estimated annual sales $ Costs Net working capital Pretax salvage value SASAS EA EA 2,900,000 2,190,000 $ 815,000 $ 300,000 210,000 Tax rate 21% Project and asset life 3 Required return 12% MACRS percentages Year 1 0.3333 Year 2 0.4445 Year 3 0.1481 Sales Costs Depreciation EBT Taxes Net income Fixed asset book value in three years Aftertax salvage value Sell equipment Taxes Aftertax cash flow Capital spending Net working capital OCF Net cash flow NPV

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Corporate Finance

Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan

13th Edition

9781265553609

More Books

Students also viewed these Accounting questions

Question

Why is lean hard to implement in practice?

Answered: 1 week ago

Question

What would you do to ensure that the operators were kept busy?

Answered: 1 week ago