Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.9 million.

The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,190,000 in annual sales, with costs of $815,000. The tax rate is 35%. Suppose the financing rate is 12% and the reinvestment rate is 14.5%. What is the project's NV? IRR? MIRR? Discounted Payback?

Please do it in excel!