Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. The balance in the firm's cash and equivalents account is

Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below.

The balance in the firm's cash and equivalents account is needed for operations and is not considered "excess" cash.

Using the financial statements given below, what is Rosnan's 2019 free cash flow (FCF)? Use a minus sign to indicate a negative FCF. Round your answer to the nearest cent.

$ ???

Balance Sheets

Assets 2019 2018
Cash and equivalents $100 $85
Accounts receivable 275 300
Inventories 375 250
Total current assets $750 $635
Net plant and equipment 2,300 1,490
Total assets $3,050 $2,125
Liabilities and Equity
Accounts payable $150 $85
Accruals 75 50
Notes payable 150 75
Total current liabilities $375 $210
Long-term debt 450 290
Total liabilities 825 500
Common stock 1,225 1,225
Retained earnings 1,000 400
Common equity 2,225 1,625
Income Statements
2019 2018
Sales $2,140 $1,645
Operating costs excluding depreciation and amortization 1,250 1,000
EBITDA $890 $645
Depreciation and amortization 100 75
EBIT $790 $570
Interest 63 46
EBT $727 $524
Taxes (25%) 182 131
Net income $545 $393
Dividends paid $54 $48
Addition to retained earnings $600 $345
Shares outstanding 100 100
Price $25.00 $22.50
WACC 10.00%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Supply Chain Finance Solutions

Authors: Erik Hofmann, Oliver Belin

1st Edition

3642175651, 978-3642175657

More Books

Students also viewed these Finance questions

Question

6. Explain the power of labels.

Answered: 1 week ago

Question

10. Discuss the complexities of language policies.

Answered: 1 week ago