Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

quest. in 2nd pic Balance Sheets 2019 2018 $100 $85 275 375 300 250 $750 2,300 $3,050 $635 1,490 $2,125 Assets Cash and equivalents Accounts

quest. in 2nd pic image text in transcribed
image text in transcribed
Balance Sheets 2019 2018 $100 $85 275 375 300 250 $750 2,300 $3,050 $635 1,490 $2,125 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Common equity Total liabilities and equity $150 75 $85 50 150 75 $375 $210 290 450 825 1,225 1,000 2,225 $3,050 500 1,225 400 1,625 $2,125 Income Statements 2019 2018 $2,265 1,250 $1,320 1,000 $320 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization EBIT Interest EBT Taxes (25%) Net income $1,015 100 75 $245 $915 63 46 $852 213 $199 50 $639 $149 Ch 03: Blueprint Problems - Financial Statements, Cash Flow, and Taxes Common equity Total liabilities and equity 2,225 $3,050 1,625 $2,125 tools Income Statements 2019 $2,265 1,250 2018 $1,320 1,000 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization EBIT Interest EBT Taxes (25%) Net Income $1,015 100 $915 $320 75 $245 46 $199 50 $149 $852 213 $639 $48 Dividends paid Add tion to retained earnings $600 $101.25 Shares outstanding Price WACC 100 $25.00 10.00% 100 $22.50 The balance in the firm's cash and equivalents account is needed for operations and is not considered excess" cash Using the financial statements given above, what is Rosnan's 2019 free cash flow (FCF)? Use a minus sign to indicate a negative FCF. Round your answer to the nearest cent. $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Valuing Agile The Financial Management Of Agile Projects

Authors: Alan Moran

1st Edition

0117082880, 9780117082885

More Books

Students also viewed these Finance questions

Question

What is the formula used for computing BIC?

Answered: 1 week ago

Question

Describe employee assistance programs.

Answered: 1 week ago

Question

Describe the importance of physical fitness programs.

Answered: 1 week ago

Question

Discuss the factors that set the stage for global HR practice.

Answered: 1 week ago