Question 1 1 pts RE: Product X case Use the following scenario for the next 5 questions. You plan to manufacture a Product X in Viet Nam: 6.000 units in 1st year, 8000 units in 2nd yeac, and 10,000 in 3rd year. Fixed costs fe.g rent. insurance. salariesi.l are $6,000 in 1th year. $7,000 in 2nd yeat. and $8.000 in 3gh year. You plan to purchase equipment to marufacture Prodoct X s at $8.000 lat Year zerol. with the life of the equipment of 3 years. Apply the straight-line depreciation method. Product X will be sold at $4 ino change in 3 yearsi each in over 10 Aslan countries. Cost of Goods 5 old (e.g. faw materials, packaging direct laborf of each Product X is $2.5 ino change in 3 years), NGOs help you to distribute GPs to customers. The tax rate is 30%. The change in net working capital in the Year zero is is8,000 and $8,000 in Year 3 , What is the Net income in Year 3: Operating Cash Flow in Year 3; Total Projected Casti Flow in Year 3; and NPV (assume the expected rate of return is 5% ) respectively? 53033,55700,513700,52497 $1750;$4823;$1003;$2302 $2750;$3423,$1433.$1526 54550:$3917:512948:$4248