Question
Question 1 (25 Marks) U&ME Bhd manufactures a variety of consumer products. The companys founders have run the company for 30 years and are now
Question 1 (25 Marks)
U&ME Bhd manufactures a variety of consumer products. The companys founders have run the company for 30 years and are now interested in retiring. Consequently, they are seeking a purchaser who will continue its operations, and a group of investors, M&M Bhd is looking into the acquisition of U&ME. To evaluate its financial stability and operating efficiency, U&ME was requested to provide the latest financial statements and selected financial ratios. Summary information provided by U&ME is presented below and on the next page.
U&ME BHD Statement of Comprehensive Income For The Year Ended December 31, 2015 (In Thousands) | |
RM | |
Sales (Net) | 30,500 |
Interest income | 500 |
Total Revenue | 31,000 |
Costs and Expenses |
|
Cost of goods sold | 17,600 |
Selling and administrative expenses | 3,550 |
Depreciation and amortization expenses | 1,890 |
Interest expenses | 900 |
Total costs and expenses | 23,940 |
Income before taxes | 7,060 |
Income taxes | 2,800 |
Net Income | 4,260 |
U&ME BHD Statement of Financial Position For The Year Ended December 31, 2015 (In Thousands) | ||
| 2014 | 2015 |
| RM | RM |
Cash | 400 | 500 |
Short-term investments (at cost) | 300 | 200 |
Account receivable (net) | 3,200 | 2,900 |
Inventory | 6,000 | 5,400 |
Total current assets | 9,900 | 9,000 |
Property,Plant & Equipment (net) | 7,100 | 7,000 |
Total assests | 17,000 | 16,000 |
|
|
|
Accounts payable | 3,700 | 3,400 |
Income taxes payables | 900 | 800 |
Accrued expenses | 1,700 | 1,400 |
Total current liabilities | 6,300 | 5,600 |
Long term debt | 2,000 | 1,800 |
Total liabilities | 8,300 | 7,400 |
Common stock (Rm 1 par value) | 2,700 | 2,700 |
Paid in capital in excess of par | 1,000 | 1,000 |
Retained earnings | 5,000 | 4,900 |
Total stockholders equity | 8,700 | 8,600 |
Total liabilities and stockholders equity | 17,000 | 16,000 |
Selected Financial Ratios | |||
| U&ME Bhd | Current Industry Average | |
| 2015 | 2014 |
|
Current ratio | 1.61 | 1.62 | 1.63 |
Acid test ratio | .64 | .63 | .68 |
Times interest earned | 8.55 | 8.50 | 8.45 |
Profit margin on sales | 13.2% | 12.1% | 13.0% |
Asset turnover | 1.84 | 1.83 | 1.84 |
Inventory turnover | 3.17 | 3.21 | 3.18 |
Required :
- Calculate a new set of ratios for the fiscal year 2016 for U&ME based on the financial statements presented.
- Explain the analytical use of each of the six ratios presented, describing what the investors can learn about U&MEs financial stability and operating efficiency.
- idenentify two limitations of ratio analysis.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started