Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question 1 (25 Marks) U&ME Bhd manufactures a variety of consumer products. The companys founders have run the company for 30 years and are now

Question 1 (25 Marks)

U&ME Bhd manufactures a variety of consumer products. The companys founders have run the company for 30 years and are now interested in retiring. Consequently, they are seeking a purchaser who will continue its operations, and a group of investors, M&M Bhd is looking into the acquisition of U&ME. To evaluate its financial stability and operating efficiency, U&ME was requested to provide the latest financial statements and selected financial ratios. Summary information provided by U&ME is presented below and on the next page.

U&ME BHD

Statement of Comprehensive Income

For The Year Ended December 31, 2015

(In Thousands)

RM

Sales (Net)

30,500

Interest income

500

Total Revenue

31,000

Costs and Expenses

Cost of goods sold

17,600

Selling and administrative expenses

3,550

Depreciation and amortization expenses

1,890

Interest expenses

900

Total costs and expenses

23,940

Income before taxes

7,060

Income taxes

2,800

Net Income

4,260

U&ME BHD

Statement of Financial Position

For The Year Ended December 31, 2015

(In Thousands)

2014

2015

RM

RM

Cash

400

500

Short-term investments (at cost)

300

200

Account receivable (net)

3,200

2,900

Inventory

6,000

5,400

Total current assets

9,900

9,000

Property,Plant & Equipment (net)

7,100

7,000

Total assests

17,000

16,000

Accounts payable

3,700

3,400

Income taxes payables

900

800

Accrued expenses

1,700

1,400

Total current liabilities

6,300

5,600

Long term debt

2,000

1,800

Total liabilities

8,300

7,400

Common stock (Rm 1 par value)

2,700

2,700

Paid in capital in excess of par

1,000

1,000

Retained earnings

5,000

4,900

Total stockholders equity

8,700

8,600

Total liabilities and stockholders equity

17,000

16,000

Selected Financial Ratios

U&ME Bhd

Current Industry Average

2015

2014

Current ratio

1.61

1.62

1.63

Acid test ratio

.64

.63

.68

Times interest earned

8.55

8.50

8.45

Profit margin on sales

13.2%

12.1%

13.0%

Asset turnover

1.84

1.83

1.84

Inventory turnover

3.17

3.21

3.18

Required :

  1. Calculate a new set of ratios for the fiscal year 2016 for U&ME based on the financial statements presented.
  1. Explain the analytical use of each of the six ratios presented, describing what the investors can learn about U&MEs financial stability and operating efficiency.
  1. idenentify two limitations of ratio analysis.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions