Question
QUESTION 1 (35 MARKS) On 1 July 2019, TITAN Bhd. acquired 80% interest in the equity capital of CIMA Bhd. CIMA retained profits was RM2,500,000
QUESTION 1 (35 MARKS)
On 1 July 2019, TITAN Bhd. acquired 80% interest in the equity capital of CIMA Bhd. CIMA retained profits was RM2,500,000 and the net aggregate fair value of assets and liabilities was RM5,000,000 at the time of acquisition.
The following are the Statements of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2020 for TITAN and CIMA.
| TITAN Bhd. (in RM) | CIMA Bhd. (in RM) |
Revenue | 14,000,000 | 6,000,000 |
Cost of sales | (7,000,000) | (3,500,000) |
Gross profit | 7,000,000 | 2,500,000 |
Other income: Gain on sale property Loss on sale equipment |
150,000 - |
- (50,000) |
Selling and distribution expenses | (2,100,000) | (700,000) |
Administrative and other operating expenses | (2,850,000) | (1,190,000) |
Profit from operations | 2,200,000 | 560,000 |
Finance costs | (200,000) | (60,000) |
Profit before tax | 2,000,000 | 500,000 |
Income tax | (250,000) | (100,000) |
Profit after tax | 1,750,000 | 400,000 |
Other comprehensive income: Surplus on property revaluation |
250,000 |
100,000 |
Total comprehensive income | 2,000,000 | 500,000 |
The followings are the Statements of Financial Position as at 30 June 2020 for TITAN and CIMA.
| TITAN Bhd. (in RM) | CIMA Bhd. (in RM) |
Property, plant and equipment | 12,000,000 | 6,000,000 |
Investment property | 2,000,000 | - |
Investment in CIMA | 4,500,000 | - |
Current assets |
|
|
Inventory | 1,200,000 | 400,000 |
Trade and other receivables | 488,000 | 60,000 |
Cash and cash equivalents | 642,000 | 200,000 |
TOTAL ASSETS | 20,830,000 | 6,660,000 |
Equity |
|
|
Equity attributable to owners of the parent 2,000,000 units 1,000,000 units |
6,000,000 |
2,500,000 |
Retained earnings | 10,330,000 | 2,900,000 |
Revaluation reserve | 250,000 | 100,000 |
Non-controlling interest |
|
|
Non- current liabilities |
|
|
Loan from bank | 4,000,000 | 1,000,000 |
Current liabilities |
|
|
Trade payables | 150,000 | 60,000 |
Loan from bank | 100,000 | 100,000 |
TOTAL EQUITIES AND LIABILITIES | 20,830,000 | 6,660,000 |
Additional information:
- During the financial year, TITAN sold RM360,000 inventories to CIMA at a selling price of RM720,000. It was determined that 40 percent of these inventories remained unsold by year-end.
- During the year, TITAN sold two of its properties. One of the property is sold to CIMA for RM300,000 on 20 June 2019. The carrying amount of the property on the date is RM250,000.
- One 25 June 2019, CIMA sold one of its equipment to TITAN at loss of RM50,000.
- Trade receivables of TITAN include RM40,000 due from CIMA.
- All profits are assumed to accrue evenly throughout the year and there is no impairment on consolidated goodwill.
- The non-controlling interest is measured by proportionate share on subsidiary net assets. Ignore tax effect arising from fair value adjustments, revaluation surpluses, and intra-group transactions.
Required:
(a) Power is not only evidenced by more than 50 percent of shareholdings. Discuss the statement.
(3 marks)
(b) Calculate the goodwill on the acquisition.
(2 marks)
(c) Show all the necessary journal entries for consolidation adjustments of the Statement of Profit or Loss and Other Comprehensive Income.
(5 marks)
(d) Prepare the Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2020 for TITAN Bhd. and the Group.
(10 marks)
(e) Show all the necessary journal entries for consolidation adjustments of the Statement of Profit or Loss and Other Comprehensive Income.
(5 marks)
(f) Prepare the Statement of Financial Position as at 30 June 2020 for TITAN Bhd. and the Group.
(10 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started