QUESTION $19$

Use the corporate valuation model to find the intrinsic value of a firm with a long$-$run growth in FCF of $5\mathrm{.}75\%$ and a WACC of $8\mathrm{.}12\%.$ The firm has $$45$ million in debt and preferred stock and has $4\mathrm{.}5$ million shares of common stock. The FCF for the first $4$ years are $($in millions of dollars$)$: $-$$$15,$$$12,$$$14,$$$19.$

A$.$ $$63\mathrm{.}90$

B$.$ $$84\mathrm{.}60$

C$.$ $$132\mathrm{.}61$

D$.$ $$154\mathrm{.}33$