Question
QUESTION 1 Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities
QUESTION 1
-
Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities section of the statement of cash flows using the indirect method:
Income Statement ($ millions) 2019 Sales $40,000 Less: Cost of goods sold 21,600 Gross profits 18,400 Less: Cash operating expenses 12,400 Less: Depreciation expense 1,100 Less: Amortization expense 120 Operating profits (EBIT) 4,780 Less: Interest expense 300 Equity in earnings (loss) of affiliate 40 Gain (loss) on sale of fixed assets 80 Earnings before tax expense 4,600 Income tax expense 900 Net income $3,700 Balance Sheet ($ millions) 2019 2018 Change 2019 2018 Change Cash & equivalents $600 $500 $100 Accounts payable $1,730 $2,050 ($320) Net receivables 3,500 3,040 $460 Other accrued expenses 2,480 2,050 $430 Inventories 6,700 6,930 ($230) Short-term debt 270 540 ($270) Prepaid expenses 750 880 ($130) Other current liabilities 520 480 $40 Total current assets 11,550 11,350 Total current liabilities 5,000 5,120 Net property, plant, and equipment 12,220 11,650 $570 Long-term debt 4,680 4,450 $230 Investments in affiliates 180 160 $20 Deferred taxes 910 870 $40 Goodwill 840 550 $290 Other long-term liabilities 1,950 2,700 ($750) Other long-term assets 210 290 ($80) Total stockholders' equity 12,460 10,860 $1,600 Total assets $25,000 $24,000 Total liabilities and equity $25,000 $24,000 Add-back depreciation expense of $1,100
subtract depreciation expense of $1,100
add-back amortization of intangible assets of $120
subtract amortization of intangible assets of $120
add change in receivables of $460
subtract change in receivables of $460
add change in inventories of $230
subtract change in inventories of $230
add change in prepaid expenses of $130
subtract change in prepaid expensese of $130
add change in other long-term assets of $80
subtract change in other long-term assets of $80
add change in accounts payable of $320
subtract change in accounts payable of $320
add change in accrued expenses of $430
subtract change in accrued expenses of $430
add change in deferred taxes of $40
subtract change in deferred taxes of $40
add-back interest expense of $300
add gain on sale of fixed assets of $80
subtract gain on sale of fixed assets of $80
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started