Question 1 Sunland Dental Clinic is a medium-sized dental service specializing in family dental care. The clinic is currently preparing the master budget for the first 2 quarters of 2020. All that remains in this process is the cash budget. The following information has been collected from other portions of the master budget and elsewhere. $32,400 27,000 4,320 151,200 151,200 7,560 83,160 108,000 Beginning cash balance Required minimum cash balance Payment of income taxes (2nd quarter) Professional salaries: 1st quarter 2nd quarter Interest from investments (2nd quarter) Overhead costs: 1st quarter 2nd quarter Selling and administrative costs, including $2,160 depreciation: 1st quarter 2nd quarter Purchase of equipment (2nd quarter) Sale of equipment (1st quarter) Collections from clients: 1st quarter 2nd quarter Interest payments (2nd quarter) 54,000 75,600 54,000 12,960 253,800 410,400 216 Prepare a cash budget for each of the first two quarters of 2020. SUNLAND DENTAL CLINIC Cash Budget 1st Quarter 2nd Quarter Question 1 Sunland Dental Clinic is a medium-sized dental service specializing in family dental care. The clinic is currently preparing the master budget for the first 2 quarters of 2020. All that remains in this process is the cash budget. The following information has been collected from other portions of the master budget and elsewhere. $32,400 27,000 4,320 151,200 151,200 7,560 83,160 108,000 Beginning cash balance Required minimum cash balance Payment of income taxes (2nd quarter) Professional salaries: 1st quarter 2nd quarter Interest from investments (2nd quarter) Overhead costs: 1st quarter 2nd quarter Selling and administrative costs, including $2,160 depreciation: 1st quarter 2nd quarter Purchase of equipment (2nd quarter) Sale of equipment (1st quarter) Collections from clients: 1st quarter 2nd quarter Interest payments (2nd quarter) 54,000 75,600 54,000 12,960 253,800 410,400 216 Prepare a cash budget for each of the first two quarters of 2020. SUNLAND DENTAL CLINIC Cash Budget 1st Quarter 2nd Quarter