Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question 1 The financial statements of Old Chang Kee Pte Ltd are given below: Old Chang Kee Profit & Loss for Year ending 31 March

Question 1 The financial statements of Old Chang Kee Pte Ltd are given below:

Old Chang Kee Profit & Loss
for Year ending 31 March ($'000)
2019 2018 2017
Revenue 89,789 85,487 78,345
less Cost of goods sold (32,251) (33,249) (28,721)
Gross Profit 57,538 52,238 49,624
less Expenses
Selling and distribution (38,039) (35,291) (32,333)
Administrative (12,892) (11,782) (11,614)
Other expenses (1,774) (1,791) (4,504)
Operating Profit 4,833 3,374 1,173
Interest income 64 49 81
Other income 1,145 1,680 1,351
Profit before interest & tax 6,042 5,103 2,605
Share of results of joint venture (301) (76)
less Interest expense (329) (291) (175)
Profit before tax 5,412 4,736 2,430
less Tax (1,074) (952) 685
Profit after tax 4,338 3,784 1,745
Other comprehensive income 76 (19) (1,703)
Net profit 4,414 3,765 42

Old Chang Kee Balance Sheet
as at March 31 ($'000) 2019 2018 2017
Fixed Assets
Property, plant 28,453 31,560 27,571
Intangible assets 228 289 352
Other investment 394 525 273
Long term deposits 2,568 2,434 2,024
Total Fixed Assets 31,643 34,808 30,220
Current assets
Inventories 1,097 1,192 705
Trade and other receivables 336 277 253
Deposits 756 1,015 1,040
Prepayments 1,013 1,192 2,939
Other debtors 625
Cash 15,447 12,787 15,555
Total Current Assets 19,274 16,463 20,492
Total Assets 50,917 51,271 50,712
Current Liabilities
Trade and other payables 7,491 7,891 8,252
Other liabilities 176 170 170
Provisions 2390 2,398 2,285
Bank loans 1,430 1,430 4,230
Finance lease liabilities 146 166 117
Provisions 1,321 697 1,129
Total Current Liabilities 12,954 12,752 16,183
Long Term Liabilities
Bank term loans 7,748 9,179 6,032
Finance lease liabilities 502 506 160
Deferred Tax Liabilities 1,256 1,336 963
Total Liabilities 22,460 23,773 23,338
Shareholders' Equity 13,964 13,964 13,964
Retained earnings 14,398 13,515 13,372
Other reserves 95 19 38
Total Shareholders' Equity 28,457 27,498 27,374
Total Liabilities and SE 50,917 51,271 50,712
Other Statistics
Net assets value (cents) 27.43 28.52 22.55
Earnings per share (cents) 4.35 4.1 1.44
Share price (cents) 78.5 75 85

Answer the following questions regarding the analysis of Old Chang Kees financial statements:

  1. (i) Interpret Old Chang Kees liquidity and discuss whether it has any difficulty paying its creditors.

  2. (ii) Which ratios computed in part (a) suggest that the inventory level is relatively low. Briefly discuss why this is so.

  3. (iii) An analyst computed the expected earnings of the company to be $0.05. Based only on the PE ratios you have computed and the financial data given in the question, what would be a reasonable value of each share? Examine and explain.

  4. (iv) Discuss why Old Chang Kees stock price is very much higher than its net asset value.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions