QUESTION 1
The following is an extracted unaudited interim Financial report for the third quarter ended 30 September 2020 of 7-Eleven Malaysia Holdings Bhd.
Unaudited Interim Financial Report For the third quarter ended 30 September 2020 Condensed Consolidated Statements of Financial Position
QUESTION 1 The following is an extracted unaudited interim Financial report for the third quarter ended 30 September 2020 of 7-Eleven Malaysia Holdings Bhd. Unaudited Interim Financial Report For the third quarter ended 30 September 2020 Condensed Consolidated Statements of Financial Position The Group Unaudited Audited As at As at 31.12.2019 30.9.2020 RM'OOO RM'OOO Assets Non-current assets Property, plant and equipment 360,382 338,129 Right of use assets 626,250 608,530 Intangible assets 328,349 29,390 Other investments 3,821 28,000 Investment in an associate 6,547 - Sundry receivables 23,622 14,533 Deferred tax assets I 2,216 - 1,351,187 1,018,582 Current assets Inventories 302,187 231 ,330 Sundry receivables 54,867 75,900 Cash and bank balances 175,851 96,207 532,905 403,437 Total assets 1 ,884,092 1 ,422,019 Equity and liabilities Equity attributable to equity holders of the Company Share capital 1,485,138 1,485,138 Treasury shares (138,876) (128,928) Capital reorganisation decit (1,343,248) (1,343,248) Asset's revaluation reserve 41,969 41,969 Retained prots 39,999 46,985 84,982 101,916 Non-controlling interest 47,540 195 Total equity 132,522 102,111 Non-current liabilities Provisions 8,923 9,804 Borrowing 336,966 25,200 Lease liabilities 537,375 530,520 Contract liabilities 7,905 4,549 Deferred tax liabilities 8,203 9,872 899,372 579,945 Current liabilities Provisions 1 ,490 529 Borrowings 169,582 124,200 Trade payables 434,232 403,259 Other payables 129,350 129,449 Lease liabilities 98,138 76,592 Contract liabilities 3,476 2,510 Taxation 15,930 3,424 852,198 739,963 Total liabilities 1,751,570 1,319,908 Total equity and liabilities 1,884,092 1,422,019 Net assets per share attributable to 7.43 8.86 ordinary equity holders of the Company, based on number of outstanding shares in issues with voting rights (sen) Unaudited Interim Financial Report for the third quarter ended 30 September 2020. Condensed Consolidated Statements of Comprehensive Income Individual Quarter 3 months ended 30.9.2020 30.9.2019 RM'OOO RM'OOO Revenue 677,123 594,160 Cost of sales (480,526) (404,063) Gross profit 196,597 190,097 Other operating income 38,160 33,278 Selling and distribution (159.842) (162,555) expenses Administrative and other (35,658) (26,929) operating expenses Prot from operations 39,257 33,891 Finance costs (14,573) (10,786) Share of results of an (316) - associate Profit before tax 24,368 23,105 Income tax expense (8,578) (6,130) Profit after tax 15,790 16,975 Assume that 20% of the revenue is on credit sales. REQUIRED 1. Prepare a vertical analysis for the statement of financial position (as at 30th September 2020 and as at 31$t December 2019) 2. Prepare a vertical analysis for the statement of comprehensive income (for the 3 months ended 30th September 2020 and 30th September 2019). 3. Calculate the following ratios as at 30th September 2020 Current ratio b. Acid-test ratio c. Accounts receivable ratio; assume that the average receivable balance for the three months of 2020 is RM6,227,000. d. Inventory turnover; assume that the average inventory balance for the three months of 2020 is RM76,218,000. 1. State your opinion on the above findings in (1), (2) and (3). Your explanation needs to include, but not limited to the following aspects; a. The company's capability in paying bills and short-term debts. b. How fast the customers paying their bills. c. How fast the account receivable could turn into cash. d. How fast the company able to sell their products. 9
