Question
Question 1: The Poonamalie Company paid $3,200,000 in cash for all of Slys' outstanding shares. Attorneys' fees related to the combination were $140,000 paid in
Question 1: The Poonamalie Company paid $3,200,000 in cash for all of Slys' outstanding shares. Attorneys' fees related to the combination were $140,000 paid in cash. A comparison of the book and fair values of Slys' assets and liabilities appears below:
Book Value | Fair Value | |
---|---|---|
Cash and receivables | $96,000 | $96,000 |
Equity method investments | 140,000 | 160,000 |
Inventory | 488,000 | 320,000 |
Plant assets | 1,280,000 | 800,000 |
Current liabilities | (272,000) | (272,000) |
Long-term debt | (872,000) | (880,000) |
Net assets | $860,000 | $224,000 |
the journal entry made by Poonamalie to record the business combination as amerger.
General Journal | ||
---|---|---|
Description | Debit | Credit |
Cash and receivables | ||
Equity method investments | ||
Inventory | ||
Plant assets | ||
Answer 9CashGoodwillMerger expensesInvestment in Slys | ||
Merger expenses | ||
Current liabilities | ||
Long-term debt | ||
Answer 18CashGoodwillMerger expensesInvestment in Slys |
Question 2: Panda Corporation paid $800,000 in cash for all of Sim Corporation's assets and liabilities in amerger. The following table shows three possible cases for the merger:
Fair Value | |||
---|---|---|---|
Account | Case 1 | Case 2 | Case 3 |
Current assets | $240,000 | $320,000 | $40,000 |
Plant assets | 480,000 | 640,000 | 1,144,000 |
Identifiable intangible assets | 510,000 | 240,000 | 160,000 |
Liabilities | (640,000) | (400,000) | (240,000) |
Fair value of identifiable net assets | $590,000 | $800,000 | $1,104,000 |
In each of the above cases, prepare the journal entry Panda makes to record the business combination.
Instructions:
- Not all drop-down answers may be required for the journal entry in each case. If an account is not required, select "N/A" as your answer.
- Enter answers using all zeros (do not abbreviate to thousands).
Case 1:
General Journal | ||
---|---|---|
Description | Debit | Credit |
Current assets | ||
Plant assets | ||
Identifiableintangible assets | ||
Answer 7GoodwillN/ACashGain on acquisition | ||
Liabilities | ||
Cash | ||
Answer 14GoodwillN/ACashGain on acquisition |
Case 2:
General Journal | ||
---|---|---|
Description | Debit | Credit |
Current assets | ||
Plant assets | ||
Identifiableintangible assets | ||
Answer 23GoodwillN/ACashGain on acquisition | ||
Liabilities | ||
Cash | ||
Answer 30GoodwillN/ACashGain on acquisition |
Case 3:
General Journal | ||
---|---|---|
Description | Debit | Credit |
Current assets | ||
Plant assets | ||
Identifiableintangible assets | ||
Answer 39GoodwillN/ACashGain on acquisition | ||
Liabilities | ||
Cash | ||
Answer 46GoodwillN/ACashGain on acquisition |
Question 3: Brightcove, Inc. acquires Ciber, Inc. for $25 million in cash and accounts for the acquisition as a merger. Ciber's balance sheet at the date of acquisition is as follows (in thousands):
Book Value | Fair Value | |
---|---|---|
Current assets | $200 | $150 |
Plant and equipment | 6,000 | 2,000 |
Licenses and trademarks | 2,500 | 3,500 |
Total assets | $8,700 | |
Current liabilities | $400 | 400 |
Long-term liabilities | 5,000 | 5,500 |
Capital stock | 4,000 | |
Retained earnings | (700) | |
Total liabilities and equity | $8,700 |
Brightcove hires a consultant to identify and value any previously unreported intangible assets attributable to Ciber at the date of acquisition. The consultant identifies the following intangibles:
(in thousands) | Fair Value |
---|---|
Customer contracts | $500 |
Assembled workforce | 10,000 |
Brand names | 2,500 |
Leases at rents below current market | 200 |
Developed technology | 750 |
In-process research and development | 150 |
Future cost savings from elimination of duplicate assets | 400 |
Additional expected revenues from bundling products | 300 |
a. Identify which of the above intangible assets meet the criteria for recognition as identifiable intangibles per ASC Topic 805. Which of the following includes all the assets that meet the criteria?
Customer contracts, Assembled workforce, Brand names, Developed technology, and In-process R&D
Customer contracts, Brand names, Favorable leases, Developed technology, andIn-process R&D
Customer contracts, Brand names, Developed technology,In-process R&D, and Additional expected revenues
Customer contracts, Brand names, Favorable leases, Developed technology,and Future cost savings from duplicate assets
b. Calculate the goodwill to be reported for this acquisition.
Enter the answer in thousands (hint - $25 million equals $25,000 in thousands).
$Answer 2 (in thousands)
c. the journal entry Brightcove makes to record the business combination.
Enter the answer in thousands (hint - $25 million equals $25,000 in thousands).
General Journal | ||
---|---|---|
Description | Debit | Credit |
Current assets | ||
Plant and equipment | ||
Licenses and trademarks | ||
Customer contracts | ||
Brand names | ||
Answer 13Assembled workforceFuture cost savings from duplicate assetsAdditional expected revenuesFavorable leases | ||
Answer 16Assembled workforceFuture cost savings from duplicate assetsDeveloped technologyAdditional expected revenues | ||
Answer 19Assembled workforceIn-process R&DFuture cost savings from duplicate assetsAdditional expected revenues | ||
Goodwill | ||
Current liabilities | ||
Long term liabilities | ||
Answer 28CashNote payableCapital StockEarnout liability |
Question 4: On January 3, 2018, Prance Corporation purchased all of the business operations of Step Corporation for $10 million cash. The acquisition is recorded as a merger. Step's identifiable assets and liabilities are listed below at their fair values:
Current assets | $900,000 |
Plant and equipment | 5,000,000 |
Estimated liability: defective product lawsuits | (500,000) |
Other liabilities | (3,000,000) |
The $500,000 estimated liability represented Step's best estimate of likely losses due to lawsuits pending as of January 3, 2018. Later in 2018, as unfavorable information regarding the January 3, 2018 status of defective products became available, the estimated liability was increased to $650,000. Then, in late 2019, after observing that competitors were more frequently winning similar lawsuits, management revised the estimated liability downward to $300,000.
Required
the entries made by Prance to record the original acquisition entry and the subsequent value changes in 2018 and 2019. Original acquisition entry:
General Journal | ||
---|---|---|
Description | Debit | Credit |
Answer 1Current assets Cash Interest expense investment in swapsEstimated liability-lawsuits | ||
Plant and equipment | ||
Goodwill | ||
Answer 8CashGain on hedgingInterest expenseEstimated liability-lawsuitsCurrent assets | ||
Other liabilities | ||
Cash |
Change in preacquisition contingencywithin measurement period:
General Journal | ||
---|---|---|
Description | Debit | Credit |
Answer 15Estimated liability-lawsuitsCashInterest expenseInvestment in swapsGoodwill | ||
Answer 18CashGain on hedgingInterest expenseGoodwillEstimated liability-lawsuits | expense investment |
Change in preacquisition contingency not in measurement period:
General Journal | ||
---|---|---|
Description | Debit | Credit |
Answer 21Loss on contingent liabilityCashInterest expenseInvestment in swapsEstimated liability-lawsuits | ||
Answer 24CashGain on hedgingInterest expenseGain on estimated liability-lawsuitsLoss on contingent liability |
Question 5: On October 1, 2019, Asure Corporation acquires the net assets of BlueBox Inc. in a business combination. Asure's acquisition entry looks like this (amounts in thousands):
General Journal | ||
---|---|---|
Description | Debit | Credit |
Current assets | 18,000 | |
Plant and equipment | 60,000 | |
Identiable intangibles | 40,000 | |
Goodwill | 350,000 | |
Notes payable | 150,000 | |
Cash | 350,000 | |
Earnings contingency liability | 48,000 |
Brand names and customer lists with a 4-year life comprise the identifiable intangibles. Assume any asset write-offs are current as of the date the new information is discovered.
Required For each of the following independent situations, prepare Asure's journal entry, if any, to record the information.
Instructions:Enter all amounts are in thousands.
a. On February 1, 2020, Asure receives information that the appraiser of BlueBox's plant and equipment was not qualified. A new appraiser values BlueBox's plant and equipment at $42,000 as of the date of acquisition. The plant and equipment has a 5-year life.
General Journal | ||
---|---|---|
Description | Debit | Credit |
Answer 1Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry | ||
Plant & equipment | ||
Answer 6Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry |
b. On March 15, 2020, Asure learns that inventory mistakenly valued at $1,500 at the date of acquisition was really worth $300 at that time. The inventory has been sold.
General Journal | ||
---|---|---|
Description | Debit | Credit |
Answer 9Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry | ||
Answer 12Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry |
c. On June 30, 2020, BlueBox's equipment, acquired by Asure, was damaged in a fire. The amount of damage is $9,000. The equipment has a 5-year life.
General Journal | ||
---|---|---|
Description | Debit | Credit |
Answer 15Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry | ||
Answer 18Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry |
d. On September 22, 2020, Asure determines that because of an increase in demand for BlueBox's products since the date of acquisition, the brand names recorded at the date of acquisition have increased in value by $6,000. In addition, the earnout agreement's fair value has declined by $3,000.
General Journal | ||
---|---|---|
Description | Debit | Credit |
Answer 21Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry | ||
Answer 24Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry |
Question 6: ProLock acquired all of the stock of Senyo for $15,000,000. At the date of acquisition, Senyo's $8,000,000 of reported net assets were fairly stated, except land was overvalued by $500,000 and unrecorded in-process R&D was valued at $1,500,000. Senyo's equity accounts were as follows:
Capital stock | $7,000,000 |
Retained deficit | (500,000) |
Accumulated other comprehensive income | 1,800,000 |
Treasury stock | (300,000) |
Total | $8,000,000 |
Required
the working paper eliminating entries needed to consolidate ProLock and Senyo at the date of acquisition.
Enter numerical answers using all zeros (do not abbreviate to thousands or millions).
Ref. | Description | Debit | Credit | |
---|---|---|---|---|
(E) | Capital stock | |||
Answer 3AOCICashGoodwillLandRetained deficit | ||||
Answer 6AOCICashGoodwillLandRetained deficit | ||||
Treasury stock | ||||
Investment in Senyo | ||||
(R) | In-process R&D | |||
Answer 15AOCICashGoodwillLandRetained deficit | ||||
Answer 18AOCICashGoodwillLandRetained deficit | ||||
Investment in Senyo |
Question 7: Pendragon Corporation acquired all of the stock of Sherwood, Inc.for $400 million in cash. Sherwood's shareholders' equity accounts at the date of acquisition were asfollows:
(in millions) | |
---|---|
Common stock, par | $5 |
Additional paid-in capital | 15 |
Retained earnings (deficit) | (40) |
Accumulated other comprehensiveloss | (2) |
Treasury stock | (3) |
Total shareholders' equity (deficit) | $(25) |
The following previously unreported assets of Sherwood were reported in the acquisition (in millions):
Customer lists | $65 |
Brand names | 100 |
Assume Sherwood's fixed assets are overstated by $35 million, but the book values of its other assets and liabilities are fairly reported. (a) Calculate the goodwill for this acquisition. $Answer 1 million (b) Present the working paper eliminating entries necessary to consolidate the balance sheets of Pendragon and Sherwood at the date of acquisition.
Enter answers in millions.
ConsolidationJournal | ||
---|---|---|
Description | Debit | Credit |
(E) | ||
Common stock | ||
Additional paid-in capital | ||
Answer 6Investment in Sherwood, Inc.Treasury stockGoodwillGain on purchaseEquity in net income of Sherwood, Inc.CashCommon Stock | ||
Retained earnings | ||
Accumulated other comprehensive loss | ||
Answer 13Investment in Sherwood, Inc.Treasury stockGoodwillGain on purchaseEquity in net income of Sherwood, Inc.CashCommon Stock | ||
(R) | ||
Customer lists | ||
Brand names | ||
Answer 20Investment in Sherwood, Inc.Treasury stockGoodwillGain on purchaseEquity in net income of Sherwood, Inc.CashCommon Stock | ||
Fixed assets, net | ||
Answer 25Investment in Sherwood, Inc.Treasury stockGoodwillGain on purchaseEquity in net income of Sherwood, Inc.CashCommon Stock |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started