Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question 1: The Poonamalie Company paid $3,200,000 in cash for all of Slys' outstanding shares. Attorneys' fees related to the combination were $140,000 paid in

Question 1: The Poonamalie Company paid $3,200,000 in cash for all of Slys' outstanding shares. Attorneys' fees related to the combination were $140,000 paid in cash. A comparison of the book and fair values of Slys' assets and liabilities appears below:

Book Value Fair Value
Cash and receivables $96,000 $96,000
Equity method investments 140,000 160,000
Inventory 488,000 320,000
Plant assets 1,280,000 800,000
Current liabilities (272,000) (272,000)
Long-term debt (872,000) (880,000)
Net assets $860,000 $224,000

the journal entry made by Poonamalie to record the business combination as amerger.

General Journal
Description Debit Credit
Cash and receivables
Equity method investments
Inventory
Plant assets
Answer 9CashGoodwillMerger expensesInvestment in Slys
Merger expenses
Current liabilities
Long-term debt
Answer 18CashGoodwillMerger expensesInvestment in Slys

Question 2: Panda Corporation paid $800,000 in cash for all of Sim Corporation's assets and liabilities in amerger. The following table shows three possible cases for the merger:

Fair Value
Account Case 1 Case 2 Case 3
Current assets $240,000 $320,000 $40,000
Plant assets 480,000 640,000 1,144,000
Identifiable intangible assets 510,000 240,000 160,000
Liabilities (640,000) (400,000) (240,000)
Fair value of identifiable net assets $590,000 $800,000 $1,104,000

In each of the above cases, prepare the journal entry Panda makes to record the business combination.

Instructions:

  • Not all drop-down answers may be required for the journal entry in each case. If an account is not required, select "N/A" as your answer.
  • Enter answers using all zeros (do not abbreviate to thousands).

Case 1:

General Journal
Description Debit Credit
Current assets
Plant assets
Identifiableintangible assets
Answer 7GoodwillN/ACashGain on acquisition
Liabilities
Cash
Answer 14GoodwillN/ACashGain on acquisition

Case 2:

General Journal
Description Debit Credit
Current assets
Plant assets
Identifiableintangible assets
Answer 23GoodwillN/ACashGain on acquisition
Liabilities
Cash
Answer 30GoodwillN/ACashGain on acquisition

Case 3:

General Journal
Description Debit Credit
Current assets

Plant assets

Identifiableintangible assets

Answer 39GoodwillN/ACashGain on acquisition

Liabilities

Cash

Answer 46GoodwillN/ACashGain on acquisition

Question 3: Brightcove, Inc. acquires Ciber, Inc. for $25 million in cash and accounts for the acquisition as a merger. Ciber's balance sheet at the date of acquisition is as follows (in thousands):

Book Value Fair Value
Current assets $200 $150
Plant and equipment 6,000 2,000
Licenses and trademarks 2,500 3,500
Total assets $8,700
Current liabilities $400 400
Long-term liabilities 5,000 5,500
Capital stock 4,000
Retained earnings (700)
Total liabilities and equity $8,700

Brightcove hires a consultant to identify and value any previously unreported intangible assets attributable to Ciber at the date of acquisition. The consultant identifies the following intangibles:

(in thousands) Fair Value
Customer contracts $500
Assembled workforce 10,000
Brand names 2,500
Leases at rents below current market 200
Developed technology 750
In-process research and development 150
Future cost savings from elimination of duplicate assets 400
Additional expected revenues from bundling products 300

a. Identify which of the above intangible assets meet the criteria for recognition as identifiable intangibles per ASC Topic 805. Which of the following includes all the assets that meet the criteria?

Customer contracts, Assembled workforce, Brand names, Developed technology, and In-process R&D

Customer contracts, Brand names, Favorable leases, Developed technology, andIn-process R&D

Customer contracts, Brand names, Developed technology,In-process R&D, and Additional expected revenues

Customer contracts, Brand names, Favorable leases, Developed technology,and Future cost savings from duplicate assets

b. Calculate the goodwill to be reported for this acquisition.

Enter the answer in thousands (hint - $25 million equals $25,000 in thousands).

$Answer 2 (in thousands)

c. the journal entry Brightcove makes to record the business combination.

Enter the answer in thousands (hint - $25 million equals $25,000 in thousands).

General Journal
Description Debit Credit
Current assets
Plant and equipment
Licenses and trademarks
Customer contracts
Brand names
Answer 13Assembled workforceFuture cost savings from duplicate assetsAdditional expected revenuesFavorable leases
Answer 16Assembled workforceFuture cost savings from duplicate assetsDeveloped technologyAdditional expected revenues
Answer 19Assembled workforceIn-process R&DFuture cost savings from duplicate assetsAdditional expected revenues
Goodwill
Current liabilities
Long term liabilities
Answer 28CashNote payableCapital StockEarnout liability

Question 4: On January 3, 2018, Prance Corporation purchased all of the business operations of Step Corporation for $10 million cash. The acquisition is recorded as a merger. Step's identifiable assets and liabilities are listed below at their fair values:

Current assets $900,000
Plant and equipment 5,000,000
Estimated liability: defective product lawsuits (500,000)
Other liabilities (3,000,000)

The $500,000 estimated liability represented Step's best estimate of likely losses due to lawsuits pending as of January 3, 2018. Later in 2018, as unfavorable information regarding the January 3, 2018 status of defective products became available, the estimated liability was increased to $650,000. Then, in late 2019, after observing that competitors were more frequently winning similar lawsuits, management revised the estimated liability downward to $300,000.

Required

the entries made by Prance to record the original acquisition entry and the subsequent value changes in 2018 and 2019. Original acquisition entry:

General Journal
Description Debit Credit
Answer 1Current assets Cash Interest expense investment in swapsEstimated liability-lawsuits
Plant and equipment
Goodwill
Answer 8CashGain on hedgingInterest expenseEstimated liability-lawsuitsCurrent assets
Other liabilities
Cash

Change in preacquisition contingencywithin measurement period:

General Journal
Description Debit Credit
Answer 15Estimated liability-lawsuitsCashInterest expenseInvestment in swapsGoodwill
Answer 18CashGain on hedgingInterest expenseGoodwillEstimated liability-lawsuits expense investment

Change in preacquisition contingency not in measurement period:

General Journal
Description Debit Credit
Answer 21Loss on contingent liabilityCashInterest expenseInvestment in swapsEstimated liability-lawsuits
Answer 24CashGain on hedgingInterest expenseGain on estimated liability-lawsuitsLoss on contingent liability

Question 5: On October 1, 2019, Asure Corporation acquires the net assets of BlueBox Inc. in a business combination. Asure's acquisition entry looks like this (amounts in thousands):

General Journal
Description Debit Credit
Current assets 18,000
Plant and equipment 60,000
Identiable intangibles 40,000
Goodwill 350,000
Notes payable 150,000
Cash 350,000
Earnings contingency liability 48,000

Brand names and customer lists with a 4-year life comprise the identifiable intangibles. Assume any asset write-offs are current as of the date the new information is discovered.

Required For each of the following independent situations, prepare Asure's journal entry, if any, to record the information.

Instructions:Enter all amounts are in thousands.

a. On February 1, 2020, Asure receives information that the appraiser of BlueBox's plant and equipment was not qualified. A new appraiser values BlueBox's plant and equipment at $42,000 as of the date of acquisition. The plant and equipment has a 5-year life.

General Journal
Description Debit Credit
Answer 1Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry
Plant & equipment
Answer 6Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry

b. On March 15, 2020, Asure learns that inventory mistakenly valued at $1,500 at the date of acquisition was really worth $300 at that time. The inventory has been sold.

General Journal
Description Debit Credit
Answer 9Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry
Answer 12Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry

c. On June 30, 2020, BlueBox's equipment, acquired by Asure, was damaged in a fire. The amount of damage is $9,000. The equipment has a 5-year life.

General Journal
Description Debit Credit
Answer 15Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry
Answer 18Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry

d. On September 22, 2020, Asure determines that because of an increase in demand for BlueBox's products since the date of acquisition, the brand names recorded at the date of acquisition have increased in value by $6,000. In addition, the earnout agreement's fair value has declined by $3,000.

General Journal
Description Debit Credit
Answer 21Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry
Answer 24Cost of goods soldDepreciation expenseEarnout liabilityGain on earnout (income)Gain on equipment (income)GoodwillInventoryLoss on earnout (income)Loss on equipment (income)Plant & equipmentNo entry

Question 6: ProLock acquired all of the stock of Senyo for $15,000,000. At the date of acquisition, Senyo's $8,000,000 of reported net assets were fairly stated, except land was overvalued by $500,000 and unrecorded in-process R&D was valued at $1,500,000. Senyo's equity accounts were as follows:

Capital stock $7,000,000
Retained deficit (500,000)
Accumulated other comprehensive income 1,800,000
Treasury stock (300,000)
Total $8,000,000

Required

the working paper eliminating entries needed to consolidate ProLock and Senyo at the date of acquisition.

Enter numerical answers using all zeros (do not abbreviate to thousands or millions).

Ref. Description Debit Credit
(E) Capital stock
Answer 3AOCICashGoodwillLandRetained deficit
Answer 6AOCICashGoodwillLandRetained deficit
Treasury stock
Investment in Senyo
(R) In-process R&D
Answer 15AOCICashGoodwillLandRetained deficit
Answer 18AOCICashGoodwillLandRetained deficit
Investment in Senyo

Question 7: Pendragon Corporation acquired all of the stock of Sherwood, Inc.for $400 million in cash. Sherwood's shareholders' equity accounts at the date of acquisition were asfollows:

(in millions)
Common stock, par $5
Additional paid-in capital 15
Retained earnings (deficit) (40)
Accumulated other comprehensiveloss (2)
Treasury stock (3)
Total shareholders' equity (deficit) $(25)

The following previously unreported assets of Sherwood were reported in the acquisition (in millions):

Customer lists $65
Brand names 100

Assume Sherwood's fixed assets are overstated by $35 million, but the book values of its other assets and liabilities are fairly reported. (a) Calculate the goodwill for this acquisition. $Answer 1 million (b) Present the working paper eliminating entries necessary to consolidate the balance sheets of Pendragon and Sherwood at the date of acquisition.

Enter answers in millions.

ConsolidationJournal
Description Debit Credit
(E)
Common stock
Additional paid-in capital
Answer 6Investment in Sherwood, Inc.Treasury stockGoodwillGain on purchaseEquity in net income of Sherwood, Inc.CashCommon Stock
Retained earnings
Accumulated other comprehensive loss
Answer 13Investment in Sherwood, Inc.Treasury stockGoodwillGain on purchaseEquity in net income of Sherwood, Inc.CashCommon Stock
(R)
Customer lists
Brand names
Answer 20Investment in Sherwood, Inc.Treasury stockGoodwillGain on purchaseEquity in net income of Sherwood, Inc.CashCommon Stock
Fixed assets, net
Answer 25Investment in Sherwood, Inc.Treasury stockGoodwillGain on purchaseEquity in net income of Sherwood, Inc.CashCommon Stock

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Fundamentals

Authors: John Wild

7th Edition

1260247864, 9781260247862

More Books

Students also viewed these Accounting questions

Question

3. What values would you say are your core values?

Answered: 1 week ago