Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Question 1: US REPUBLIC CORPORATION BALANCE SHEET, DECEMBER 31, 20X3 ASSETS Cash Accounts receivable Inventory Fixed assets, net $ 1,000,000 5,000,000 7,000,000 17,000,000 LIABILITIES AND
Question 1: US REPUBLIC CORPORATION BALANCE SHEET, DECEMBER 31, 20X3 ASSETS Cash Accounts receivable Inventory Fixed assets, net $ 1,000,000 5,000,000 7,000,000 17,000,000 LIABILITIES AND SHAREHOLDERS' EQUITY Notes payable, bank $ 4,000,000 Accounts payable 2,000,000 Accrued wages and taxes 2,000,000 Long-term debt 12,000,000 Preferred stock 4,000,000 Common stock 2,000,000 Retained earnings 4,000,000 Total liabilities and sharcholders' cquity $30,000,000 Total assets $30,000,000 US REPUBLIC CORPORATION STATEMENT OF INCOME AND RETAINED EARNINGS, YEAR ENDED DECEMBER 31, 20X3 $16,000,000 4,000,000 $20,000,000 $12,000,000 2,200,000 1,400,000 1.200,000 Net sales Credit Cash Total Cost and Expenses Cost of goods sold Selling, general, and administrative expenses Depreciation Interest Net income before taxes Taxes on income Net income after taxes Less: Dividends on preferred stock Net income available to common shareholders Add: Retained earnings at 1/1/X3 Subtotal Less: Dividends paid on common stock Retained earnings 12/31/X3 $16,800,000 $ 3.200,000 1.200,000 $ 2,000,000 240,000 51,760,000 2,600,000 $ 4,360,000 360,000 $ 4,000,000 a. Fill in the 20x3 column in the table that follows. US REPUBLIC CORPORATION 20X3 RATIO 1. Current ratio 2. Acid-test ratio 3. Receivable turnover 4. Inventory turnover 5. Long-term debt/total capitalization 6. Gross profit margin 7. Net profit margin 8. Return on equity 9. Return on investment 10. Total asset turnover 11. Interest.coverage ratio 20X1 250% 100% 5.0x 4.0x 35% 39% 17% 15% 15% 0.9x 5.5x 20X2 200% 90% 4.5x 3.Ox 40% 41% 15% 20% 12% 0.8x 4.5% INDUSTRY NORMS 225% 110% 6.0x 4.0x 33% 40% 15% 20% 12% 10X 5.0X Required: Fill in the ratios for 2003. Remember to completely Analyze the firm with trend analysis and Industry Analysis. Have a in Depth Review
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started