Question 1).
Use the photos provided to answer the chart
RATIO & FINANCIAL MEASUREMENT CALCULATIONS |
RATIO | FORMULA | CALCULATIONS |
2017 |
PROFITABILITY RATIOS |
Gross Profit Margin | | | |
EBIT | | | |
EBIT Percentage to Sales | | | |
Net Profit Margin | | | |
Return on Equity | | | |
Return on Assets | | | |
Asset Turnover | | | |
LIQUIDITY RATIOS |
Current Ratio | | | |
Quick Ratio | | | |
Debt-to-Equity Ratio | | | |
MANAGEMENT PERFORMANCE RATIOS |
Inventory Days on Hand | | | |
Inventory Turnover | | | |
APPLE INC. Comparative Income Statements For Years Ended September 24,2016,and September 30,2017 (In millions, except per share) Dollar Change Percent Change Sep-17 Sep-16 215,639 $ Net Sales 229,234 $ 13,595 6.300 $ $ 131,376 $ Cost of sales 9,672 141,048 7.360 Gross margin 88,186 84,263 3,923 4.660 10,045 $ Research and devel opment 11,581 1,536 15.290 Selling,general and administrative 14,194 $ 15,261 7.520 1,067 Total operating expenses 26,842 $ 24,239 $ 2,603 10.740 61,344 $ 60,024 $ Operating income 1,320 2.200 $ Other income, net 2,745 1,348 1,397 103.640 61,372 $ $ Income before provision for income taxes 64,089 2,717 4.430 $ Provision for income taxes $ 15,738 15,685 53 0.340 45,687 $ $ Net income 48,351 2,664 5.830 APPLE INC Consolidated Balance Sheet For Years Ended September 24,2016 and September 30,2017 (In millions, except per share) Common-Size* Percents 30-Sep-17 24-Sep-16 30-Sep-17 24-Sep-16 ASSETS: Current Assets: 6.370% 14.510% Cash and cash equivalents 5.410% 20,289 20,484 14.360% Short -term marketable securities 46,674 53,892 4.900% 17,874 $ Accounts receivable 4.760% 15,754 0.660% $ Inventories 1.290% 4,855 2,132 4.210% $ 4.740% Vendor non-trade receivables 17,799 13,545 2.570% Other current assets 13,936 $ 8,283 3.710% 33.220% 34.280% Total current assets 128,645 106,869 Long-tern marketable securities Property, plant and equipment, net Goodwill 194,714 $ 51.880% 52.980% 170,430 8.400% 9.000% 33,783 27,010 2.680% 1.520% S 5,717 5,414 Acquired intangible assets, net $ 0.610% 1.000% 2,298 3,206 2.720% $ Other non-current assets 10,162 $ 8,757 2.710% 100% 100% Total assets S 321,686 375,319 LIABILITIES: Current liabilities 11.590% Accounts payable 49,049 13.070% 37,294 Accrued expen ses 6.860% 6.850% 25,744 22,027 2.510% Deferred revenue $ 2.010% 7,548 $ 8,080 Commercial paper 2.520% 11,977 $ 3.190% 8,105 1.090% 6,496 $ 1.730% Current portion of long-term debt 3,500 23.450% $ 26.860% Total current liabilities 100,814 $ 79,006 0.910% Deferred reven ue, non current 0.760% 2,836 2,930 Long-term debt Other non-current liabilities 23.450% 97,207$ 25.900% 75,427 10.770% 11.210% 40,415 36,074 241,272 $ 64.280% 60.130% Total liabilities 193,437 SHAREHOLDERS' EQUITY 35,867 $ 9.710% 31,251 9.560% Common stock Retained earnings 26.200% 29.960% 98,330 96,364 $ Accumulated other comprehensive income/(loss) (150) $ -0.040% 0.110% 364 $ 35.720% 39.870% Total shareholders" equity 134,047$ 128,249 100% 375,319 $ 100% Total liabilities and shareholders' equity 321,686