Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question 10 Given the financial data below, determine the Free Cash Flow for 2015. Income Statement (In Thousands) 2014 $14,000.00 $8,400.00 $5,600.00 2015 $15,000.00 $9.000.00

image text in transcribed
image text in transcribed
image text in transcribed
Question 10 Given the financial data below, determine the Free Cash Flow for 2015. Income Statement (In Thousands) 2014 $14,000.00 $8,400.00 $5,600.00 2015 $15,000.00 $9.000.00 $6,000.00 Sales Operating costs EBITDA Depreciation EBIT Interest (8%) Earnings before taxes $800.00 $4,800.00 $120.00 $4,680.00 $1,872.00 $950.00 $5,050.00 $120.00 $4,930.00 $1,972.00 Taxes (40%) Net income Common dividends $2.808.00 $1,708.00 $2.958.00 $1,058.00 Balance Sheet (In Thousands) Assets: Common divide 2015 2014 Balance Sheet (In Thousands) Assets Cash and marketable securities Accounts receivable Inventories Total current assets Net fixed assets (PP&E) Total assets $420.00 $3,500.00 $4,200.00 $8,120.00 $8,000.00 $16.120.00 $450.00 $3,750.00 $4,500.00 $8,700.00 $9,500.00 $18,200.00 Total assets Liabilities and equity Accounts payable Notes payable Accruals Total current liabilities Long-term bonds Total liabilities $1,400.00 $500.00 $1,120.00 $3,020.00 $1,000.00 $1,500.00 $500.00 $1,200.00 $3,200.00 $1,000.00 Common stock (2 million shares) Retained earnings $4,020.00 $6,000.00 $6,100.00 $4,200.00 $6,000.00 $8,000.00 Total common equity Total liabilities and equity $12,100.00 $16.120.00 $14,000.00 $18.200.00 $1,840

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Recent Advances In Computational Finance

Authors: Nikolaos S. Thomaidis, Jr. Dash, Gordon H.

1st Edition

1626181233, 978-1626181236

More Books

Students also viewed these Finance questions

Question

How often is Form 941 completed?

Answered: 1 week ago

Question

=+ (c) Find a bounded negligible set that is not trifling.

Answered: 1 week ago

Question

Can workers be trained in ethics? How? Defend your answer.

Answered: 1 week ago