QUESTION 11 Candlycious, a candy show in Dut Dubai expects the following sales and material payments for the period January till May of the coming year (at munbers are thousands) Sales Material Payments January 00:14,000 60 18000 February 30,000 21,000 March 46,000 19.100 Apri 22,000 22,400 May 15,000 14,000 The company notes that historically 30% of sales are for cash 40% are collected one month after the sale, 30% are collected in the second month after the sale. Material payments are paid in the same month of incurrence Labor expenses are 5% of the month's sales Rent payments are DD 1,200 per month Capital investment of 80 25000 is expected in May The firm's ending cash balance in February was BD 2000, and as minimum required cash balance is B0 2.500 Compute Candylicious Cash Receipts (2 marks) -Cash Payments (2 marks) and Net Cash Flow (1.5 mark) for March April and May Cash Receipts March Ad May Total cash receip mark Cash Payments March hove Total payments (2 marks) Candlyicious Net Cash Flow (Cash Budget) March Apre Net Cash flow (1.5 marks) May May QUESTION 11 Candlycious, a candy show in Dut Dubai expects the following sales and material payments for the period January till May of the coming year (at munbers are thousands) Sales Material Payments January 00:14,000 60 18000 February 30,000 21,000 March 46,000 19.100 Apri 22,000 22,400 May 15,000 14,000 The company notes that historically 30% of sales are for cash 40% are collected one month after the sale, 30% are collected in the second month after the sale. Material payments are paid in the same month of incurrence Labor expenses are 5% of the month's sales Rent payments are DD 1,200 per month Capital investment of 80 25000 is expected in May The firm's ending cash balance in February was BD 2000, and as minimum required cash balance is B0 2.500 Compute Candylicious Cash Receipts (2 marks) -Cash Payments (2 marks) and Net Cash Flow (1.5 mark) for March April and May Cash Receipts March Ad May Total cash receip mark Cash Payments March hove Total payments (2 marks) Candlyicious Net Cash Flow (Cash Budget) March Apre Net Cash flow (1.5 marks) May May