Question 12 (1 point) Competitor Landscape Enterprise Value $8,032,000 $9,243,000 Free Cash Flow $848,092 $275,466 EV/FCF 9.47 33.55 Competitors Lammle's Boot Canada Boot Apparel Stampede Boot Company Boots Boots Boots Average 7.15 $6,503,000 $7,434,000 $909,200 $450,950 16.49 The competitor landscape refers to comparable investments for Beauty Boots Inc. (BB Inc.). BB Inc. has expected Free Cash Flow of $555,555 next year. The interest expense is $2,000 and the tax rate is 30%. The company has $3,900,000 of Debt and $200,000 of Cash and 300,000 Shares Outstanding. What is your best estimate of the share price of Beauty Boots Inc.? Question 12 (1 point) Competitor Landscape Enterprise Value $8,032,000 $9,243,000 Free Cash Flow $848,092 $275,466 EV/FCF 9.47 33.55 Competitors Lammle's Boot Canada Boot Apparel Stampede Boot Company Boots Boots Boots Average 7.15 $6,503,000 $7,434,000 $909,200 $450,950 16.49 The competitor landscape refers to comparable investments for Beauty Boots Inc. (BB Inc.). BB Inc. has expected Free Cash Flow of $555,555 next year. The interest expense is $2,000 and the tax rate is 30%. The company has $3,900,000 of Debt and $200,000 of Cash and 300,000 Shares Outstanding. What is your best estimate of the share price of Beauty Boots Inc