Question 13 With reference to Figure 3, which one of the following is a correct manual calculation of the NPV of the project? (1) -100000+ 0 + 0 + 0 +10 (3) 200+ H + + + (1) 250001.083) + 30 000(1.083) + 40000(1.083) +50000(1.083) +60 000(1.083) - 100 000 (5) (+4685/1972 + (1+0.003/12/212 + (1+0,083/12768x12 + (1+0.083/19/12 + 140.188/12/10171 - 100000 1 Project X Cash Flows 3 Discount rate: 8.3% Year 00 Cash Flow OR-100 000.00 1 R 25 000.00 2 R 30 000.00 3 R 40 000.00 4 R 50 000.00 5 R 60 000.00 R 56 770.53 12 NPV Figure 3: Cash flow of a project entered into Excel