Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

QUESTION 14 Cary Computers makes bulk purchases of small computers, stocks them in conveniently located warehouses, and ships them to its chain of retail stores.

image text in transcribed

QUESTION 14 Cary Computers makes bulk purchases of small computers, stocks them in conveniently located warehouses, and ships them to its chain of retail stores. Sales for 2002 were $450 million. They are forecasted to increase to $500 million in 2003. Additional information and relevant financial ratios are given below: Minimum cash balance required : $1.8 million Average collection period (accounts receivable/sales/365)): 60 days Inventory turnover (COGS/inventory): 3.18 Net fixed assets: Current level of $216 million. The firm expects to acquire new plant and equipment worth $8 million in 2003. Accounts payable: 496 of annual sales LT debt: existing LT debt is $110 million out of which the company expects to repay $15 million in 2003. Common stock: expected to remain constant at its 2002 level of $120 million. COGS: 70% of sales Depreciation: Annual depreciation for 2003 expected to be $15 million. Net profit margin: 696 of projected sales in 2003. Dividends: expected to be 40% of net income. Retained earnings at the end of 2002: 130 million. a) Based on the information given above, forecast the income statement for year ended December 31, 2003. b) Based on the information given above, and your estimate of retained earnings from part (a), forecast the pro forma balance sheet as of December 31. 2003. Assume that any additional funds requirement will be met by notes payable. The firm does not have any notes payable at the end of 2002. lick Save and Submit to save and submit. Click Save All Answers to save all answers. Save All Answe

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Financial Intermediation And Banking

Authors: Anjan V. Thakor, Arnoud Boot

1st Edition

0444515585, 978-0444515582

More Books

Students also viewed these Finance questions