Question 17 - 20 refers to the following scenario: A project has an initial investment of $100,000 and has a life of up to 4 years. The following table shows the cash flow for this project. (Assume a cost of capital of 10%) Year N Costs Benefits 0 100,000 o 1 50,000 50,000 2 19.000 3 4 30,000 30.000 10,000 100.000 Discounted Cash Flow Formulas: Present Value (PV) PVFV (1/1 Future Value PVP Net Present Value (NPV): NPV - C/ (1) ROI (Oncounted benefits - Dheounted contr/Discounted costs NPV/Discounted couts What is the total discounted benefits for the above-mentioned project? . . Select one O a $380.490 5424.589 of 30 O $223.000 Od $200.000 19 Select one OOST OD$7.205 O 10.000 a $50.000 Report What is the ROI (Return on investment for the above mentioned project? 20 20 O 1211 U What is the total discounted costs for the above-mentioned project? 18 Stone O25159 O 134 $293.00 40.000 Rutes What is the NPV (Net Present Value for the above mentioned project 19 O. O. OS O.000 Question 17-20 refers to the following scenario: A project has an initial investment of $100,000 and has a life of up to 4 years. The following ta capital of 10%) Year N 0 1 2 3 4 Costs 30,000 30,000 100,000 0 50,000 50,000 30,000 60,000 Benefits 80,000 100,000 Discounted Cash Flows Formulas: Present Value (PV): PV = FV (1+7)" Future Value (FV): FV = PV(1 + 7)" Net Present Value (NPV): NPV = 0.CF/ (1+1) ROI = (Discounted benefits - Discounted costs)/Discounted costs = NPV/Discounted costs -------- What is the total discounted benefits for the above-mentioned project? Select one: O a $380.490 b. $424 589 What is the total discounted benefits for the above- mentioned project? Select one: a. $380.490 b. $424,589 O c. $223,300 O d. $290,000 What is the total discounted costs for the above-mentioned project? Select one: O a $275,153 O b. $351,384 O c. $213,300 O d. $240,000 What is the NPV (Net Present Value) for the above-mentioned project? What is the NPV (Net Present Value) for the above-mentioned project? Select one: O a $105,337 O b. $73,205 O c. $10,000 O d. $50,000 What is the ROI (Return on Investment) for the above-mentioned project? ---- Select one: a. 38.28% O b.0.5% O c.5% O d. 21% Prev Page 2 3 4 5 6 7