Question 2: Cap Sarah founded her startup - FashionAI - in 2018. She decided to have 1M common shares. Among these IM common shares, she also decided to set up a stock option pool for 100,000 shares for her employees. Fill out the table below and answer the following questions. Startup Formation (2018) First Angel Round (2019) Sarah (Founder) Jack (Angel) Wendy (VC) Option pool Total Total Post- Round Shares Fully-Diluted Stock % Total Post- Round Shares Fully-Diluted Stock % First VC Round (2020) Fully-Diluted Stock % Total Post- Round 00 Shares Exit Value (2022) Cash benefits ($10M) a) In the First Angel Round, Jack, an Angel investor, invested $100,000 for 20% of the startup. What are the pre-money and post-money valuation? What is stock price per share? How many shares for Jack?

Sarah founded her startup - FashionAI - in 2018. She decided to have IM common shares. Among these IM common shares, she also decided to set up a stock option pool for 100.000 shares for her employees. cal wat the tahle below and answer the following questions. a) In the First Angel Round, Jack, an Angel investor. invested $100.000 for 20% of the startup. What are the pre-money and post-money valuation? What is stock price per share? How many shares for Jack? Sarah founded her startup - FashionAI - in 2018. She decided to have IM common shares. Among these IM common shares, she also decided to set up a stock option pool for 100.000 shares for her employees. cal wat the tahle below and answer the following questions. a) In the First Angel Round, Jack, an Angel investor. invested $100.000 for 20% of the startup. What are the pre-money and post-money valuation? What is stock price per share? How many shares for Jack