Question 2:

The statements of comprehensive income for Alicante plc, London plc and Madrid plc for the year ended 31 October 2020 are as follows:

Statements of comprehensive income for the year ended 31 October 2020
	Alicante	London	Madrid
	000	000	000
Sales	135,000	77,000	66,500
Cost of sales	45,000	32,000	24,000
Gross profit	90,000	45,000	42,500
Expenses	23,500	26,600	37,000
Dividends received	6,850	N/A	3,000
Profit before tax	73,350	18,400	8,500
Corporate Taxation	20,350	8,750	3,500
Profit for the year	53,000	9,650	5,000
Dividends paid in year	26,000	5,250	2,000

The following information is also relevant:

1. Alicante plc acquired 60% of the shares in London plc on 1 November 2016 for a cash consideration of 51,500,000. The balance on the retained earnings of London plc was 45,000,000 and the balance on the general reserve of London plc was 20,000,000 on that date.
2. Alicante plc also acquired 30% of the shares in Madrid plc on 1 November 2017. The balance on Madrid plcs retained earnings was 12,500,000 and the general reserve of Madrid plc was 2,000,000 on that date. There was a revaluation on Madrid Plcs net assets on that date and this revaluation has been adjusted in the statements.
3. During the year Alicante plc sold London plc goods for 7,000,000 which included a mark-up of 40%. Fifty-five percent (55%) of these goods were still in inventory at the end of the year.
4. As at 31 October 2020, goodwill impaired by 20%, and the Method 1 is used to calculate the goodwill.
5. During the year, the corporate taxation expense at Alicante plc has been overestimated by 1,500,000, and this has not been adjusted.

You Are Required To:

a. Prepare Alicante plcs consolidated statement of comprehensive income for the year to 31 October 2020. All workings should be shown. (Note: The non-controlling interest should not be charged with its proportion of the unrealised profit when calculating the consolidated profit attributable to non-controlling shareholders.)

(12 marks)