Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question 25 (6 points) Susan's Silken Scarves Ltd. produces scarves in a variety of designer colours. 2021 Master budget data is as follows: 1 2

image text in transcribed
image text in transcribed
Question 25 (6 points) Susan's Silken Scarves Ltd. produces scarves in a variety of designer colours. 2021 Master budget data is as follows: 1 2 4 3 Quarter (Jan - Mar) (Apr - Jun) (Jul - Sep Oct - Dec) Sales (all on account) $1,500,000 $1,800,000 $2,100,000 $2,400,000 Raw material purchases $450,000 $540,000 $630,000 $720,000 Direct labour wages $600,000 $720,000 $840,000 $960,000 Manufacturing overheard (includes $50,000 depreciation per quarter) $150,000 $180,000 $210,000 $240,000 SG&A expenses (includes $35,000 depreciation per quarter) $195,000 $225,000 $230,000 $235,000 Additional information: 1. 80% of sales are collected in the current quarter, 20% in the following quarter. 2. Current quarter raw material purchases are paid in the following quarter. 3. Direct labour, manufacturing overhead and SG&A expenses are paid in the quarter incurred. 4. Sales for the quarter ended December 31, 2020 were $1,200,000. 5. The accounts payable balance at the end of 2020 was $275,000. Required: For the second quarter of 2021 (use the space below and show your work) a) What were the total cash receipts? (2 marks) b) What were the total cash disbursements? (2 marks) c) What was the ending balance in accounts payable? (1 mark) d) What was the ending balance in accounts receivable? (1 mark) Parta) Part b) Part c) Part d)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Deferred Income Taxes

Authors: Bobby Carmichael

2nd Edition

1119724562, 9781119724568

More Books

Students also viewed these Accounting questions

Question

What research interests does the faculty member have?

Answered: 1 week ago

Question

Explain the relationship between language and culture

Answered: 1 week ago

Question

Compare and contrast elaborated and restricted codes

Answered: 1 week ago