Question 3 0.41/1 View Policies Show Attempt History Current Attempt in Progress - Your answer is partially correct. Below is the comparative balance sheet for Cullumber Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,400 $21,100 Short-term investments 25,200 19,100 Accounts receivable 43,400 45,100 Allowance for doubtful accounts (1,900) (2,000 ) Prepaid expenses 4,300 2,400 Inventory 82,200 65,200 Land 50,100 50,100 Buildings 125,100 73,600 Accumulated depreciation-buildings (29,700) (23,000) Equipment 52,600 45,900 Accumulated depreciation equipment (19,100) (15,300) Delivery equipment 39,400 39,400 Accumulated depreciation-delivery equipment (22,200) (20,700) Patents 14,900 -0- $380,700 $300,900 Accounts payable $26,000 $16,000 Short-term notes payable (trade) 4,000 5,900 Accrued payables 3,000 4,700 Mortgage payable 72,600 52,800 Bonds payable 50,200 61,900 Common stock 140,500 101,200 Paid-in capital in excess of par 10,000 4,100 Retained earnings 74,400 $380,700 54,300 $300,900 Dividends in the amount of $15,100 were declared and paid in 2020. From this information, prepare a worksheet for a statement of cash flows. Make reasonable assumptions as appropriate. The short-term investments are considered available-for-sale and no unrealized gains or losses have occurred on these securities. (Enter amounts either in debit or in credit column in Statement of Cash Flows Effects except for totals.) Dividends in the amount of $15,100 were declared and paid in 2020. From this information, prepare a worksheet for a statement of cash flows. Make reasonable assumptions as appropriate. The short-term investments are considered available-for-sale and no unrealized gains or losses have occurred on these securities. (Enter amounts either in debit or in credit column in Statement of Cash Flows Effects except for totals.) CULLUMBER CORPORATION WORKSHEET FOR PREPARATION OF STATEMENT OF CASH FLOWS For the Year Ended December 31, 2020 2020 Reconciling Items Balance at 12/31/19 Balance at 12/31/20 Debits Debit Credit Cash $21,100 $ 4700 $16,400 Short-term investments 19,100 6100 25,200 Accounts receivable 45,100 1700 43,400 Prepaid expenses 2,400 1900 4,300 Inventory 65,200 17000 82,200 Land 50,100 50,100 Buildings 73,600 51500 125,100 Equipment 45,900 6700 52,600 Equipment (Delivery) 39,400 39,400 Patents 14900 14,900 Total debits $361,900 $453,600 Credits Accounts payable $16,000 $ 10000 $26,000 Notes payable 5,900 1900 4,000 Accrued liabilities 4,700 1700 3,000 Allowance for doubtful accounts 2,000 100 1,900 Accumulated Depreciation-Building 23,000 6700 29,700 Accumulated Depreciation-Equipment 15,300 3800 19,100 Accumulated Depreciation-Delivery Equipment 20,700 1500 22,200 Mortgage payable 52,800 19800 72,600 Bonds payable 61,900 11700 50,200 Common stock 101,200 39300 140,500 Paid-in capital in excess 4,100 5900 10,000 Retained earnings 54,300 20100 74,400 Total credits $361,900 $453,600 Cullumber Corporation Statement of Cash Flows Effects Cash at Beginning of Period Totals Totals