Question $3(12$ points$)$

Sales for the Johnson Company are budgeted to be as follows:

$\backslash$table$[[$June$,8,000$ units$],[$July$,6,000$ units$],[$August$,5,000$ units$],[$September$,9,000$ units$],[$October$,12,000$ units$]]$

The company desires an ending inventory each month of $20\%$ of next months sales. There were $2,000$ units on hand at the beginning of June.

Prepare a production budget for July, August and September, including a column for the $3^{rd}$ quarter in total.