Question 3 (25 marks)

Unit 10 - Financial Statement Analysis

Following is a comparative balance sheet for Summer Days Corporation:

Summer Days Corporation

Comparative Balance Sheet

December 31, 2019 and 2018

2019 2018

Current assets:

Cash $ 140,000 $ 90,000

Short-term investments 90,000 80,000

Accounts receivable, net 350,000 220,000

Inventory 500,000 430,000

Prepaid expenses 30,000 30,000

Total current assets $1,110,000 $ 850,000

Property, plant, and equipment, net 750,000 500,000

Other assets 280,000 300,000

Total assets $2,140,000 $1,650,000

Current liabilities:

Short-term notes payable $650,000 $670,000

Accounts payable 200,000 225,000

Total current liabilities $850,000 $895,000

Non-current debt 380,000 220,000

Total liabilities $1,230,000 $1,115,000

Shareholders' equity:

Common shares $500,000 $500,000

Retained earnings 410,000 35,000

Total shareholders' equity $ 910,000 $535,000

Total liabilities and shareholders' equity $2,140,000 $1,650,000

Notes: Net sales (all on credit) and cost of goods sold for the year ended December 31, 2019, were $2,000,000 and $1,200,000, respectively. The number of common shares outstanding has been 50,000 since the company began operations.

Required:

Calculate the following ratios for the year ended December 31, 2019:

a. current ratio

b. acid-test ratio

c. inventory turnover

d. accounts receivable turnover

e. debt ratio

f. book value per common share of stock