Question 3 Budgeting (8 points) Fougere Realtors, Inc., specializes in home re-sales. It earns revenue from selling fees. Fougere Realtors' major costs are commissions for salespersons, listing agents, and listing companies. Its business has improved steadily over the last ten years. As usual, Chris Fougere, the managing partner of Fougere Realtors, Inc., received a report summarizing the performance for the most recent year. Fougere Realtors, Inc. Performance Report For the year ended December 31, 2007 Budget Actual Variance Number of home re-sales 180 202 22 F Variable expenses Sales commissions $1, 102,950 $1,205, 183 $102,233 U Automobile 36,000 39,560 3,560 U Advertising 171,000 192,690 21,690 U General overhead 656,100 716,970 60,870 U Total $1,966,050 $2, 154,403 $188,353 U Fixed expenses General overhead 60,000 62,300 2,300 U Total expenses $2,026,050 $2,216,703 $190,653 U