Question 3

Pargo Company is preparing its master budget for 2020. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales. Sales for the year are expected to total 1,100,000 units. Quarterly sales are 19%, 25%, 24%, and 32%, respectively. The sales price is expected to be $40 per unit for the first three quarters and $45 per unit beginning in the fourth quarter. Sales in the first quarter of 2021 are expected to be 15% higher than the budgeted sales for the first quarter of 2020. Production. Management desires to maintain the ending finished goods inventories at 20% of the next quarters budgeted sales volume. Direct materials. Each unit requires 2 pounds of raw materials at a cost of $12 per pound. Management desires to maintain raw materials inventories at 10% of the next quarters production requirements. Assume the production requirements for first quarter of 2021 are 490,000 pounds. Prepare the sales, production, and direct materials budgets by quarters for 2020.

My apologies for the picture being small. If you want to zoom in it may be clearer. Question is asking for a Sales Budget, Production Budget, and Direct Materials Budget :)

Purgu Compty is preparing tamis busyul for 2020. war dela esantis production and direct mais busys are as follows. Sales Sales for the year are expected to total 1.100.000 units Quarterly calcare 19%, 254, 21% and 32. repectively. The calce price is expected to be per unit for the first three quarters and 915 per unit beginning in the fourth quarter Sales in the first quarter of 2021 arc expected to bc 15% higher than the budgeted calls for the first quarter of 2020. Production Management comes to maintain the ending Mrished gode ventories at 20% of the rest quarters ludoted sales volume Det meie Fach interprek ? pour trou material arts $17 pand. Men detta meiran materials in what 10 of the restaurants et les tres far first part 301 490.000 punk Pure when reclusion, we decim.tibully fur uzu. PANGE COMPANY Sales Budget Expected to Unte Total PARU COMPANY Pwede Quarter PARCO COMPANY Direct Matenals Budpet ON