Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question 35 (10 points) Given the following information, create a pro forma and answer the questions using the following information Assumptions: Number of apartments: 15:

image text in transcribed
Question 35 (10 points) Given the following information, create a pro forma and answer the questions using the following information Assumptions: Number of apartments: 15: Market Rent (per month): $1,000; Vacancy and Collection Loss: 10% of potential gross income: Operating Expenses: 5% of effective gross income: Capital Expenditures: 10% of effective gross income; Acquisition Price: $1,710,000; LTV=80% @ 7% interest rate with 30 years FRM: 3% up-front fees. Q1. What is the NOI (S)? Q2. What is the Debt Services amount (S)? (Round to the nearest dollar e.g. 100.23 > 100) 03. What is the Equity Investment (S)? Q4. What is the Equity Dividend Rate? (Round to two significant figures e.g. 0.145 is 0.15) Q5. What is the Cap rate? (Round to two significant figures e.g. 0.145 is 0.15) Blank # 1 Blank # 2 Blank #3 Blank #4 Blank #5

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Practical Auditing

Authors: Ernest Evan Spicer, Ernest Charles Pegler

17th Edition

0406678014, 9780406678010

More Books

Students also viewed these Accounting questions