QUESTION 39 Given the following Financial Information Answer the following question: Cash Accounts Receivable Inventory Prepaid Assets Other Assets Total Current Assets Net PPE Intangibles Total Assets Accounts Payable Salary Payable Notes Payable Total Current Liabilities Long-Term Debt Total Liabilities Common Stock Retained Earnings total equity 2017 2,000 2,000 4,000 6,000 7.000 21,000 100,000 5,000 126.000 1.000 3.000 3.000 7.000 50.000 57.000 50.000 19.000 69.000 2018 815,000 399,350 415,650 14,000 20.000 10.000 2018 327,757 2.200 4,400 6,600 7,700 348,657 49,000 5,000 402,657 1,100 3.300 3,000 7,400 50,000 57,400 50,000 296,257 345,257 Sales COGS Gross Profit SG&A Other Operating Expenses Depreciation Total Current Assets Net PPE Intangibles Total Assets Accounts Payable Salary Payable Notes Payable Total Current Liabilities Long-Term Debt Total Liabilities Common Stock Retained Earnings total equity 21,000 100,000 5,000 126,000 1.000 3.000 3,000 7,000 50.000 57.000 50,000 19,000 69,000 2018 815,000 399,350 415,650 14,000 20,000 10,000 5,600 62,034 313,928 37,671 348,667 49,000 5,000 402,657 1.100 3,300 3.000 7,400 50,000 57,400 50,000 295 257 345,257 Sales COGS Gross Profit SG&A Other Operating Expenses Depreciation Interest Taxes Net Income dividends Calculate Free Cash Flow, given that CAPEX is -51,000.00 a $44,071.08 b. 5690.234.42 c. 5098,584.42 d. $35,721.08 Save